XML 105 R89.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting [Abstract]        
Net income $ 62,733 $ 68,903 $ 73,931 $ 122,278
Depreciation and amortization expense 107,162 118,662 213,727 236,105
General and administrative expense 39,410 31,902 81,005 73,118
Transaction related costs and other 30 2,960 688 3,965
Income from partially owned entities (37,272) (25,720) (53,938) (59,434)
Loss (income) from real estate fund investments 102 142 121 (5,532)
Interest and other investment income, net (13,255) (3,036) (22,858) (4,054)
Interest and debt expense 87,165 62,640 173,402 114,749
Net gains on disposition of wholly owned and partially owned assets (936) (28,832) (8,456) (35,384)
Income tax expense 4,497 3,564 9,164 10,975
NOI from partially owned entities 70,745 74,060 138,842 152,752
NOI attributable to noncontrolling interests in consolidated subsidiaries (18,742) (16,299) (30,506) (36,334)
NOI at share 301,639 288,946 575,122 573,204
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (5,570) (4,275) (518) (7,405)
NOI at share - cash basis $ 296,069 $ 284,671 $ 574,604 $ 565,799