XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity (VNO) - USD ($)
$ in Thousands
Total
Real estate fund investments
Other
Series O Preferred Stock
Series K Preferred Stock
Series N Preferred Stock
Cumulative Effect, Period of Adoption, Adjustment
Preferred Shares
Preferred Shares
Series O Preferred Stock
Preferred Shares
Series K Preferred Stock
Preferred Shares
Series N Preferred Stock
Common Shares
Additional Capital
Earnings Less Than Distributions
Earnings Less Than Distributions
Series K Preferred Stock
Earnings Less Than Distributions
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, shares at Dec. 31, 2019               36,796,000                        
Beginning balance, value at Dec. 31, 2019 $ 7,310,978           $ (16,064) $ 891,214       $ 7,618 $ 7,827,697 $ (1,954,266)   $ (16,064) $ (40,233) $ 578,948    
Beginning balance, shares at Dec. 31, 2019                       190,986,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. (297,005)                         (297,005)            
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (140,438)                                 (140,438)    
Dividends on common shares (454,939)                         (454,939)            
Dividends on preferred shares / Distributions to preferred unitholders (see Note 11 for dividends per share amounts) (51,739)                         (51,739)            
Cumulative redeemable preferred shares/units issuance, shares                     12,000,000                  
Cumulative redeemable preferred shares/units issuance           $ 291,182         $ 291,182                  
Common shares issued: / Class A Units issued to Vornado                                        
Upon redemption of redeemable Class A units, at redemption value, shares                       236,000                
Upon redemption of redeemable Class A units, at redemption value 9,266                     $ 9 9,257              
Under Vornado's employees' share option plan, shares                       69,000                
Under Vornado's employees' share option plan 3,517                     $ 3 3,514              
Under dividend reinvestment plan, shares                       47,000                
Under dividend reinvestment plan 2,345                     $ 2 2,343              
Contributions                                        
Contributions   $ 3,389 $ 4,305                               $ 3,389 $ 4,305
Distributions:                                        
Distributions     $ (33,007)                                 $ (33,007)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares               (3,000)       4,000                
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0             $ (57)         57              
Deferred compensation shares / units and options, shares                       13,000                
Deferred compensation shares / units and options, value 1,169                     $ 1 1,305 (137)            
Other comprehensive income (loss) of nonconsolidated subsidiaries (14,342)                               (14,342)      
Change in fair value of interest rate swaps and other (29,972)                               (29,972)      
Unearned Out-Performance Plan awards acceleration 10,824                       10,824              
Redeemable Class A unit measurement adjustment 344,043                       344,043              
Redeemable noncontrolling interests' share of above adjustments 2,914                               2,914      
Other 1,729                       (6,533) (32)     6,534 1,760    
Ending balance, shares at Dec. 31, 2020               48,793,000                        
Ending balance, value at Dec. 31, 2020 6,948,155             $ 1,182,339       $ 7,633 8,192,507 (2,774,182)     (75,099) 414,957    
Ending balance, shares at Dec. 31, 2020                       191,355,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. 175,999                         175,999            
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 20,826                                 20,826    
Dividends on common shares (406,109)                         (406,109)            
Dividends on preferred shares / Distributions to preferred unitholders (see Note 11 for dividends per share amounts) (65,880)                         (65,880)            
Cumulative redeemable preferred shares/units issuance, shares                 12,000,000                      
Cumulative redeemable preferred shares/units issuance       $ 291,153         $ 291,153                      
Common shares issued: / Class A Units issued to Vornado                                        
Upon redemption of redeemable Class A units, at redemption value, shares                       350,000                
Upon redemption of redeemable Class A units, at redemption value 14,576                     $ 14 14,562              
Under Vornado's employees' share option plan, shares                       1,000                
Under Vornado's employees' share option plan 22                       22              
Under dividend reinvestment plan, shares                       21,000                
Under dividend reinvestment plan 877                     $ 1 876              
Contributions                                        
Contributions 4,052                                 4,052    
Distributions:                                        
Distributions (160,975)                                 (160,975)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares                       1,000                
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0             (13)         13              
Deferred compensation shares / units and options, shares                       (4,000)                
Deferred compensation shares / units and options, value 792                       906 (114)            
Other comprehensive income (loss) of nonconsolidated subsidiaries 10,275                               10,275      
Change in fair value of interest rate swaps and other 51,337                               51,337      
Unearned Out-Performance Plan awards acceleration 10,283                       10,283              
Redeemable Class A unit measurement adjustment (76,073)                       (76,073)              
Series K cumulative redeemable preferred shares/units called for redemption, shares                   (12,000,000)                    
Series K cumulative redeemable preferred shares/units called for redemption         $ (300,000)         $ (290,967)         $ (9,033)          
Redeemable noncontrolling interests' share of above adjustments (4,048)                               (4,048)      
Other $ (24)             $ (53)         (3) (1)     1 32    
Ending balance, shares at Dec. 31, 2021 48,792,902             48,793,000                        
Ending balance, value at Dec. 31, 2021 $ 6,515,238             $ 1,182,459       $ 7,648 8,143,093 (3,079,320)     (17,534) 278,892    
Ending balance, shares at Dec. 31, 2021 191,723,608                     191,724,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. $ (346,499)                         (346,499)            
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 3,931                                 3,931    
Dividends on common shares (406,562)                         (406,562)            
Dividends on preferred shares / Distributions to preferred unitholders (see Note 11 for dividends per share amounts) (62,116)                         (62,116)            
Common shares issued: / Class A Units issued to Vornado                                        
Upon redemption of redeemable Class A units, at redemption value, shares                       117,000                
Upon redemption of redeemable Class A units, at redemption value 3,524                     $ 5 3,519              
Under Vornado's employees' share option plan 7                       7              
Under dividend reinvestment plan, shares                       28,000                
Under dividend reinvestment plan 878                     $ 1 877              
Contributions                                        
Contributions 5,609                                 5,609    
Distributions:                                        
Distributions (54,388)                                 (54,388)    
Deferred compensation shares / units and options, shares                       (2,000)                
Deferred compensation shares / units and options, value 503                       588 (85)            
Other comprehensive income (loss) of nonconsolidated subsidiaries 18,874                               18,874      
Change in fair value of interest rate swaps and other 190,494                               190,494      
Redeemable Class A unit measurement adjustment 221,145                       221,145              
Redeemable noncontrolling interests' share of above adjustments (14,250)                               (16,866) 2,616    
Other $ (8)                       (1) 2     (1) (8)    
Ending balance, shares at Dec. 31, 2022 48,792,902             48,793,000                        
Ending balance, value at Dec. 31, 2022 $ 6,076,380             $ 1,182,459       $ 7,654 $ 8,369,228 $ (3,894,580)     $ 174,967 $ 236,652    
Ending balance, shares at Dec. 31, 2022 191,866,880                     191,867,000