XML 72 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Derivative Instrument Interest Rate Hedging Activities
We entered into the following interest rate swap arrangements during the year ended December 31, 2022. See Note 13 - Fair Value Measurements for further information on our consolidated hedging instruments.
(Amounts in thousands)Notional AmountAll-In Swapped RateSwap Expiration DateVariable Rate Spread
770 Broadway mortgage loan$700,000 4.98%07/27
S+225
Unsecured revolving credit facility575,0003.88%08/27
S+115
Unsecured term loan(1)(2)
50,000 4.04%08/27
S+130
Unsecured term loan (effective 10/23)(2)
500,000 4.39%10/26
S+130
100 West 33rd Street mortgage loan480,000 5.06%06/27
S+165
888 Seventh Avenue mortgage loan(3)
200,000 4.76%09/27
S+180
________________________________________
(1)Together with the existing $750,000 interest rate swap arrangement expiring October 2023, the $800,000 unsecured term loan balance currently bears interest at a fixed rate of 4.05%.
(2)On February 7, 2023, we entered into a forward interest rate swap arrangement for $150,000 of the $800,000 unsecured term loan, effective October 2023 and expiring July 2025.
(3)The remaining $77,800 amortizing mortgage loan balance bears interest at a floating rate of SOFR plus 1.80%.
Schedule of Debt
The following is a summary of our debt:
(Amounts in thousands)
Weighted Average Interest Rate at December 31, 2022(1)
Balance as of December 31,
 20222021
Mortgages Payable:   
Fixed rate3.63%$3,570,000 $2,190,000 
Variable rate(2)
5.67%2,307,615 3,909,215 
Total4.43%5,877,615 6,099,215 
Deferred financing costs, net and other (48,597)(45,872)
Total, net $5,829,018 $6,053,343 
Unsecured Debt:  
Senior unsecured notes3.02%$1,200,000 $1,200,000 
Deferred financing costs, net and other (8,168)(10,208)
Senior unsecured notes, net 1,191,832 1,189,792 
Unsecured term loan4.05%800,000 800,000 
Deferred financing costs, net and other (6,807)(2,188)
Unsecured term loan, net 793,193 797,812 
Unsecured revolving credit facilities3.88%575,000 575,000 
Total, net $2,560,025 $2,562,604 
________________________________________
(1)Represents the interest rate in effect as of period end based on the appropriate reference rate as of the contractual reset date plus contractual spread, adjusted for hedging instruments, as applicable.
(2)As of December 31, 2022, our variable rate debt is subject to interest rate cap arrangements with a total notional amount of $1,649,120. The interest rate cap arrangements have a weighted average strike rate of 4.14% and a weighted average remaining term of nine months. These amounts exclude the forward cap we entered into in December 2022 for the $525,000 One Park Avenue mortgage loan effective upon the March 2023 expiration of the existing cap. The forward cap has a SOFR strike rate of 3.89% and expires in March 2024.
Schedule of Maturities of Long-Term Debt
As of December 31, 2022, the principal maturities of mortgages payable and unsecured debt, including as-of-right extension options, for the next five years and thereafter are as follows:
(Amounts in thousands)Mortgages PayableUnsecured Debt
Year Ended December 31,  
2023$21,600 $— 
2024396,415 — 
2025854,600 450,000 
2026525,000 400,000 
20271,580,000 1,375,000 
Thereafter2,500,000 350,000