XML 146 R124.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Reconciliation of Net Income to NOI) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting [Abstract]      
Net (loss) income $ (382,612) $ 207,553 $ (461,845)
Depreciation and amortization expense 504,502 412,347 399,695
General and administrative expense 133,731 134,545 181,509
Impairment losses, transaction related costs and other 31,722 13,815 174,027
Loss (income) from partially owned entities 461,351 (130,517) 329,112
(Income) loss from real estate fund investments (3,541) (11,066) 226,327
Interest and other investment (income) loss, net (19,869) (4,612) 5,499
Interest and debt expense 279,765 231,096 229,251
Net gains on disposition of wholly owned and partially owned assets (100,625) (50,770) (381,320)
Income tax expense (benefit) 21,660 (10,496) 36,630
NOI from partially owned entities 305,993 310,858 306,495
NOI attributable to noncontrolling interests in consolidated subsidiaries (70,029) (69,385) (72,801)
NOI at share 1,162,048 1,033,368 972,579
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (10,980) 1,318 46,246
NOI at share - cash basis $ 1,151,068 $ 1,034,686 $ 1,018,825