XML 106 R90.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting [Abstract]        
Net income $ 20,112 $ 71,765 $ 142,390 $ 175,590
Depreciation and amortization expense 134,526 100,867 370,631 285,998
General and administrative expense 29,174 25,553 102,292 100,341
Transaction related costs and other 996 9,681 4,961 10,630
Income from partially owned entities (24,341) (26,269) (83,775) (86,768)
Loss (income) from real estate fund investments 111 66 (5,421) (5,107)
Interest and other investment income, net (5,228) (633) (9,282) (3,694)
Interest and debt expense 76,774 50,946 191,523 152,904
Net gains on disposition of wholly owned and partially owned assets 0 (10,087) (35,384) (35,811)
Income tax expense (benefit) 3,711 (25,376) 14,686 (20,551)
NOI from partially owned entities 76,020 75,644 228,772 231,635
NOI attributable to noncontrolling interests in consolidated subsidiaries (14,766) (16,886) (51,100) (50,221)
NOI at share 297,089 255,271 870,293 754,946
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (1,419) 1,922 (8,824) 1,570
NOI at share - cash basis $ 295,670 $ 257,193 $ 861,469 $ 756,516