XML 105 R89.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Summary of NOI by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Information        
Total revenues $ 457,431 $ 409,212 $ 1,353,055 $ 1,168,130
Operating expenses (221,596) (212,699) (660,434) (594,598)
NOI - consolidated 235,835 196,513 692,621 573,532
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (14,766) (16,886) (51,100) (50,221)
Add: NOI from partially owned entities 76,020 75,644 228,772 231,635
NOI at share 297,089 255,271 870,293 754,946
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (1,419) 1,922 (8,824) 1,570
NOI at share - cash basis 295,670 257,193 861,469 756,516
New York        
Segment Information        
Total revenues 360,033 316,643 1,082,743 921,758
Operating expenses (182,131) (151,276) (536,238) (468,294)
NOI - consolidated 177,902 165,367 546,505 453,464
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (8,691) (9,747) (32,708) (26,841)
Add: NOI from partially owned entities 71,943 73,219 219,116 224,392
NOI at share 241,154 228,839 732,913 651,015
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (3,462) 783 (13,626) 351
NOI at share - cash basis 237,692 229,622 719,287 651,366
Other        
Segment Information        
Total revenues 97,398 92,569 270,312 246,372
Operating expenses (39,465) (61,423) (124,196) (126,304)
NOI - consolidated 57,933 31,146 146,116 120,068
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (6,075) (7,139) (18,392) (23,380)
Add: NOI from partially owned entities 4,077 2,425 9,656 7,243
NOI at share 55,935 26,432 137,380 103,931
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 2,043 1,139 4,802 1,219
NOI at share - cash basis $ 57,978 $ 27,571 $ 142,182 $ 105,150