XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
4.45% Series O
Series K Preferred Stock Preferred Shares / Units
Preferred Shares
Preferred Shares
4.45% Series O
Preferred Shares
Series K Preferred Stock Preferred Shares / Units
Common Shares
Additional Capital
Earnings Less Than Distributions
Earnings Less Than Distributions
Series K Preferred Stock Preferred Shares / Units
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance, shares at Dec. 31, 2020       48,793,000                
Beginning balance, value at Dec. 31, 2020 $ 6,948,155     $ 1,182,339     $ 7,633 $ 8,192,507 $ (2,774,182)   $ (75,099) $ 414,957
Beginning balance, shares at Dec. 31, 2020             191,355,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. 148,584               148,584      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 18,804                     18,804
Dividends on common shares (304,516)               (304,516)      
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (49,734)               (49,734)      
Series O Cumulative redeemable preferred shares/units issuance, shares         12,000,000              
Series O Cumulative redeemable preferred shares/units issuance   $ 291,195     $ 291,195              
Common shares issued: / Class A Units issued to Vornado                        
Upon redemption of Class A units, at redemption value, shares             313,000          
Upon redemption of Class A units, at redemption value, value 13,058           $ 13 13,045        
Under employees' share option plan, value 10             10        
Under dividend reinvestment plan, shares             16,000          
Under dividend reinvestment plan, value 654           $ 1 653        
Contributions:                        
Contributions 2,657                     2,657
Distributions:                        
Distributions (150,934)                     (150,934)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     (13)       13        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares             1,000          
Deferred compensation shares and options, shares             (4,000)          
Deferred compensation shares and options 561             675 (114)      
Other comprehensive income of nonconsolidated subsidiaries 6,381                   6,381  
Change in fair value of interest rate swaps and other 25,553                   25,553  
Unearned 2018 Out-Performance Plan awards acceleration 10,283             10,283        
Redeemable Class A unit measurement adjustment (78,848)             (78,848)        
Series K cumulative redeemable preferred shares/units called for redemption, shares           (12,000,000)            
Series K cumulative redeemable preferred shares/units called for redemption     $ (300,000)     $ (290,967)       $ (9,033)    
Redeemable noncontrolling interests' share of above adjustments (2,016)                   (2,016)  
Other, value (22)     $ (55)     $ (1) (1) (4)   2 37
Ending balance, shares at Sep. 30, 2021       48,793,000                
Ending balance, value at Sep. 30, 2021 6,579,825     $ 1,182,499     $ 7,646 8,138,337 (2,988,999)   (45,179) 285,521
Ending balance, shares at Sep. 30, 2021             191,681,000          
Beginning balance, shares at Jun. 30, 2021       48,793,000                
Beginning balance, value at Jun. 30, 2021 6,568,317     $ 1,182,291     $ 7,641 8,069,033 (2,925,161)   (51,437) 285,950
Beginning balance, shares at Jun. 30, 2021             191,561,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. 63,522               63,522      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 4,299                     4,299
Dividends on common shares (101,527)               (101,527)      
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (16,800)               (16,800)      
Series O Cumulative redeemable preferred shares/units issuance, shares         12,000,000              
Series O Cumulative redeemable preferred shares/units issuance   $ 291,195     $ 291,195              
Common shares issued: / Class A Units issued to Vornado                        
Upon redemption of Class A units, at redemption value, shares             114,000          
Upon redemption of Class A units, at redemption value, value 4,749           $ 5 4,744        
Under dividend reinvestment plan, shares             6,000          
Under dividend reinvestment plan, value 224           $ 1 223        
Contributions:                        
Contributions 1,110                     1,110
Distributions:                        
Distributions (5,877)                     (5,877)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     (13)       13        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares             1,000          
Deferred compensation shares and options, shares             (1,000)          
Deferred compensation shares and options 226             226        
Other comprehensive income of nonconsolidated subsidiaries 1,322                   1,322  
Change in fair value of interest rate swaps and other 5,360                   5,360  
Redeemable Class A unit measurement adjustment 64,100             64,100        
Series K cumulative redeemable preferred shares/units called for redemption, shares           (12,000,000)            
Series K cumulative redeemable preferred shares/units called for redemption     $ (300,000)     $ (290,967)       $ (9,033)    
Redeemable noncontrolling interests' share of above adjustments (426)                   (426)  
Other, value 31     $ (7)     $ (1) (2)     2 39
Ending balance, shares at Sep. 30, 2021       48,793,000                
Ending balance, value at Sep. 30, 2021 $ 6,579,825     $ 1,182,499     $ 7,646 8,138,337 (2,988,999)   (45,179) 285,521
Ending balance, shares at Sep. 30, 2021             191,681,000          
Beginning balance, shares at Dec. 31, 2021 48,792,902     48,793,000                
Beginning balance, value at Dec. 31, 2021 $ 6,515,238     $ 1,182,459     $ 7,648 8,143,093 (3,079,320)   (17,534) 278,892
Beginning balance, shares at Dec. 31, 2021 191,723,608           191,724,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. $ 131,252               131,252      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 13,236                     13,236
Dividends on common shares (304,896)               (304,896)      
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (46,587)               (46,587)      
Common shares issued: / Class A Units issued to Vornado                        
Upon redemption of Class A units, at redemption value, shares             76,000          
Upon redemption of Class A units, at redemption value, value 2,569           $ 3 2,566        
Under employees' share option plan, value 7             7        
Under dividend reinvestment plan, shares             19,000          
Under dividend reinvestment plan, value 655             655        
Contributions:                        
Contributions 4,903                     4,903
Distributions:                        
Distributions (45,976)                     (45,976)
Deferred compensation shares and options, shares             (2,000)          
Deferred compensation shares and options 362             447 (85)      
Other comprehensive income of nonconsolidated subsidiaries 19,084                   19,084  
Change in fair value of interest rate swaps and other 200,838                   200,838  
Redeemable Class A unit measurement adjustment 215,619             215,619        
Redeemable noncontrolling interests' share of above adjustments (15,044)                   (17,210) 2,166
Other, value $ 14           $ 1   6     7
Ending balance, shares at Sep. 30, 2022 48,792,902     48,793,000                
Ending balance, value at Sep. 30, 2022 $ 6,691,274     $ 1,182,459     $ 7,652 8,362,387 (3,299,630)   185,178 253,228
Ending balance, shares at Sep. 30, 2022 191,816,684           191,817,000          
Beginning balance, shares at Jun. 30, 2022       48,793,000                
Beginning balance, value at Jun. 30, 2022 $ 6,650,813     $ 1,182,459     $ 7,650 8,339,161 (3,205,751)   73,300 253,994
Beginning balance, shares at Jun. 30, 2022             191,775,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. 23,298               23,298      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 967                     967
Dividends on common shares (101,656)               (101,656)      
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (15,529)               (15,529)      
Common shares issued: / Class A Units issued to Vornado                        
Upon redemption of Class A units, at redemption value, shares             34,000          
Upon redemption of Class A units, at redemption value, value 992           $ 1 991        
Under dividend reinvestment plan, shares             7,000          
Under dividend reinvestment plan, value 221             221        
Contributions:                        
Contributions 650                     650
Distributions:                        
Distributions (4,548)                     (4,548)
Deferred compensation shares and options 155             155        
Other comprehensive income of nonconsolidated subsidiaries 5,124                   5,124  
Change in fair value of interest rate swaps and other 117,219                   117,219  
Redeemable Class A unit measurement adjustment 21,857             21,857        
Redeemable noncontrolling interests' share of above adjustments (8,299)                   (10,465) 2,166
Other, shares             1,000          
Other, value $ 10           $ 1 2 8     (1)
Ending balance, shares at Sep. 30, 2022 48,792,902     48,793,000                
Ending balance, value at Sep. 30, 2022 $ 6,691,274     $ 1,182,459     $ 7,652 $ 8,362,387 $ (3,299,630)   $ 185,178 $ 253,228
Ending balance, shares at Sep. 30, 2022 191,816,684           191,817,000