XML 59 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Derivative Instrument Interest Rate Hedging Activities
We entered into the following interest rate swap arrangements during the nine months ended September 30, 2022. See Note 14 - Fair Value Measurements for further information on our consolidated hedging instruments.
(Amounts in thousands)Notional AmountAll-In Swapped RateSwap Expiration DateVariable Rate Spread
770 Broadway mortgage loan$700,000 4.98%07/27
S+225
Unsecured revolving credit facility575,0003.88%08/27
S+115
Unsecured term loan(1)
50,000 4.04%08/27
S+130
Unsecured term loan (effective 10/23)500,000 4.39%10/26
S+130
100 West 33rd Street mortgage loan480,000 5.06%06/27
S+165
888 Seventh Avenue mortgage loan(2)
200,000 4.66%09/27
L+170
____________________
(1)Together with the existing $750,000 interest rate swap arrangement expiring October 2023, the $800,000 unsecured term loan balance currently bears interest at a fixed rate of 4.05%.
(2)The remaining $83,200 amortizing mortgage loan balance bears interest at a floating rate of LIBOR plus 1.70%.
Schedule of Debt
Below is a summary of our consolidated debt balances as of September 30, 2022 and December 31, 2021.
(Amounts in thousands)
Weighted Average Interest Rate at September 30, 2022(1)
Balance as of
September 30, 2022December 31, 2021
Mortgages Payable:
Fixed rate3.62%$3,570,000 $2,190,000 
Variable rate4.35%2,313,015 3,909,215 
Total3.91%5,883,015 6,099,215 
Deferred financing costs, net and other(51,246)(45,872)
Total, net$5,831,769 $6,053,343 
Unsecured Debt:
Senior unsecured notes3.02%$1,200,000 $1,200,000 
Deferred financing costs, net and other(8,678)(10,208)
Senior unsecured notes, net1,191,322 1,189,792 
Unsecured term loan4.05%800,000 800,000 
Deferred financing costs, net and other(7,153)(2,188)
Unsecured term loan, net792,847 797,812 
Unsecured revolving credit facilities3.88%575,000 575,000 
Total, net$2,559,169 $2,562,604 
____________________
(1)Represents the interest rate in effect as of September 30, 2022 based on the appropriate reference rate as of the contractual reset date plus contractual spread, adjusted for hedging instruments, as applicable.