XML 108 R88.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting [Abstract]        
Net income $ 68,903 $ 76,832 $ 122,278 $ 103,825
Depreciation and amortization expense 118,662 89,777 236,105 185,131
General and administrative expense 31,902 30,602 73,118 74,788
Transaction related costs and other 2,960 106 3,965 949
Income from partially owned entities (25,720) (31,426) (59,434) (60,499)
Loss (income) from real estate fund investments 142 (5,342) (5,532) (5,173)
Interest and other investment income, net (3,036) (1,539) (4,054) (3,061)
Interest and debt expense 62,640 51,894 114,749 101,958
Net gains on disposition of wholly owned and partially owned assets (28,832) (25,724) (35,384) (25,724)
Income tax expense 3,564 2,841 10,975 4,825
NOI from partially owned entities 74,060 77,235 152,752 155,991
NOI attributable to noncontrolling interests in consolidated subsidiaries (16,299) (15,689) (36,334) (33,335)
NOI at share 288,946 249,567 573,204 499,675
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (4,275) 846 (7,405) (352)
NOI at share - cash basis $ 284,671 $ 250,413 $ 565,799 $ 499,323