XML 107 R87.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Summary of NOI by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Information        
Total revenues $ 453,494 $ 378,941 $ 895,624 $ 758,918
Operating expenses (222,309) (190,920) (438,838) (381,899)
NOI - consolidated 231,185 188,021 456,786 377,019
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (16,299) (15,689) (36,334) (33,335)
Add: NOI from partially owned entities 74,060 77,235 152,752 155,991
NOI at share 288,946 249,567 573,204 499,675
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (4,275) 846 (7,405) (352)
NOI at share - cash basis 284,671 250,413 565,799 499,323
New York        
Segment Information        
Total revenues 364,162 301,144 722,710 605,115
Operating expenses (176,572) (156,033) (354,107) (317,018)
NOI - consolidated 187,590 145,111 368,603 288,097
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (10,707) (8,473) (24,017) (17,094)
Add: NOI from partially owned entities 71,209 74,400 147,173 151,173
NOI at share 248,092 211,038 491,759 422,176
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (6,189) 541 (10,164) (432)
NOI at share - cash basis 241,903 211,579 481,595 421,744
Other        
Segment Information        
Total revenues 89,332 77,797 172,914 153,803
Operating expenses (45,737) (34,887) (84,731) (64,881)
NOI - consolidated 43,595 42,910 88,183 88,922
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (5,592) (7,216) (12,317) (16,241)
Add: NOI from partially owned entities 2,851 2,835 5,579 4,818
NOI at share 40,854 38,529 81,445 77,499
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 1,914 305 2,759 80
NOI at share - cash basis $ 42,768 $ 38,834 $ 84,204 $ 77,579