XML 26 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance, shares at Dec. 31, 2020   48,793 191,355        
Beginning balance, value at Dec. 31, 2020 $ 6,948,155 $ 1,182,339 $ 7,633 $ 8,192,507 $ (2,774,182) $ (75,099) $ 414,957
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado / Vornado Realty L.P. 85,062       85,062    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 14,505           14,505
Dividends on common shares (202,989)       (202,989)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (32,934)       (32,934)    
Common shares issued: / Class A Units issued to Vornado              
Upon redemption of Class A units, at redemption value, shares     199        
Upon redemption of Class A units, at redemption value, value 8,309   $ 8 8,301      
Under employees' share option plan, value 10     10      
Under dividend reinvestment plan, shares     10        
Under dividend reinvestment plan, value 430   $ 0 430      
Contributions:              
Contributions 1,547           1,547
Distributions:              
Distributions (145,057)           (145,057)
Deferred compensation shares and options, shares     (3)        
Deferred compensation shares and options 335     449 (114)    
Other comprehensive income of nonconsolidated subsidiaries 5,059         5,059  
Change in fair value of interest rate swaps and other 20,193         20,193  
Unearned 2018 Out-Performance Plan awards acceleration 10,283     10,283      
Redeemable Class A unit measurement adjustment (142,948)     (142,948)      
Redeemable noncontrolling interests' share of above adjustments (1,590)         (1,590)  
Other, value (53) $ (48) $ 0 1 (4) 0 (2)
Ending balance, shares at Jun. 30, 2021   48,793 191,561        
Ending balance, value at Jun. 30, 2021 6,568,317 $ 1,182,291 $ 7,641 8,069,033 (2,925,161) (51,437) 285,950
Beginning balance, shares at Mar. 31, 2021   48,793 191,465        
Beginning balance, value at Mar. 31, 2021 6,753,185 $ 1,182,311 $ 7,638 8,080,392 (2,871,681) (60,753) 415,278
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado / Vornado Realty L.P. 64,512       64,512    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 8,308           8,308
Dividends on common shares (101,522)       (101,522)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (16,467)       (16,467)    
Common shares issued: / Class A Units issued to Vornado              
Upon redemption of Class A units, at redemption value, shares     92        
Upon redemption of Class A units, at redemption value, value 4,206   $ 4 4,202      
Under employees' share option plan, shares     0        
Under employees' share option plan, value 6     6      
Under dividend reinvestment plan, shares     4        
Under dividend reinvestment plan, value 219   $ 0 219      
Contributions:              
Contributions 1,547           1,547
Distributions:              
Distributions (139,180)           (139,180)
Deferred compensation shares and options, shares     0        
Deferred compensation shares and options 225     225 0    
Other comprehensive income of nonconsolidated subsidiaries 1,468         1,468  
Change in fair value of interest rate swaps and other 8,551         8,551  
Redeemable Class A unit measurement adjustment (16,012)     (16,012)      
Redeemable noncontrolling interests' share of above adjustments (704)         (704)  
Other, value (25) $ (20) $ (1) 1 (3) 1 (3)
Ending balance, shares at Jun. 30, 2021   48,793 191,561        
Ending balance, value at Jun. 30, 2021 6,568,317 $ 1,182,291 $ 7,641 8,069,033 (2,925,161) (51,437) 285,950
Beginning balance, shares at Dec. 31, 2021   48,793 191,724        
Beginning balance, value at Dec. 31, 2021 6,515,238 $ 1,182,459 $ 7,648 8,143,093 (3,079,320) (17,534) 278,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado / Vornado Realty L.P. 107,954       107,954    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 12,269           12,269
Dividends on common shares (203,240)       (203,240)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (31,058)       (31,058)    
Common shares issued: / Class A Units issued to Vornado              
Upon redemption of Class A units, at redemption value, shares     42        
Upon redemption of Class A units, at redemption value, value 1,577   $ 2 1,575      
Under employees' share option plan, value 7     7      
Under dividend reinvestment plan, shares     12        
Under dividend reinvestment plan, value 434   $ 0 434      
Contributions:              
Contributions 4,253           4,253
Distributions:              
Distributions (41,428)           (41,428)
Deferred compensation shares and options, shares     (2)        
Deferred compensation shares and options 207     292 (85)    
Other comprehensive income of nonconsolidated subsidiaries 13,960         13,960  
Change in fair value of interest rate swaps and other 83,619         83,619  
Redeemable Class A unit measurement adjustment 193,762     193,762      
Redeemable noncontrolling interests' share of above adjustments (6,745)         (6,745)  
Other, shares     (1)        
Other, value 4 $ 0 $ 0 (2) (2) 0 8
Ending balance, shares at Jun. 30, 2022   48,793 191,775        
Ending balance, value at Jun. 30, 2022 6,650,813 $ 1,182,459 $ 7,650 8,339,161 (3,205,751) 73,300 253,994
Beginning balance, shares at Mar. 31, 2022   48,793 191,743        
Beginning balance, value at Mar. 31, 2022 6,437,970 $ 1,182,459 $ 7,649 8,097,523 (3,154,549) 51,776 253,112
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado / Vornado Realty L.P. 65,947       65,947    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 2,590           2,590
Dividends on common shares (101,624)       (101,624)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (15,529)       (15,529)    
Common shares issued: / Class A Units issued to Vornado              
Upon redemption of Class A units, at redemption value, shares     26        
Upon redemption of Class A units, at redemption value, value 860   $ 1 859      
Under dividend reinvestment plan, shares     7        
Under dividend reinvestment plan, value 222   $ 0 222      
Contributions:              
Contributions 3,772           3,772
Distributions:              
Distributions (5,467)           (5,467)
Deferred compensation shares and options, shares     0        
Deferred compensation shares and options 146     146 0    
Other comprehensive income of nonconsolidated subsidiaries 4,755         4,755  
Change in fair value of interest rate swaps and other 18,380         18,380  
Redeemable Class A unit measurement adjustment 240,413     240,413      
Redeemable noncontrolling interests' share of above adjustments (1,611)         (1,611)  
Other, shares     (1)        
Other, value (11)   $ 0 (2) 4 0 (13)
Ending balance, shares at Jun. 30, 2022   48,793 191,775        
Ending balance, value at Jun. 30, 2022 $ 6,650,813 $ 1,182,459 $ 7,650 $ 8,339,161 $ (3,205,751) $ 73,300 $ 253,994