XML 105 R87.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting [Abstract]    
Net income $ 53,375 $ 26,993
Depreciation and amortization expense 117,443 95,354
General and administrative expense 41,216 44,186
Transaction related costs and other 1,005 843
Income from partially owned entities (33,714) (29,073)
(Income) loss from real estate fund investments (5,674) 169
Interest and other investment income, net (1,018) (1,522)
Interest and debt expense 52,109 50,064
Net gains on disposition of wholly owned and partially owned assets (6,552) 0
Income tax expense 7,411 1,984
NOI from partially owned entities 78,692 78,756
NOI attributable to noncontrolling interests in consolidated subsidiaries (20,035) (17,646)
NOI at share 284,258 250,108
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (3,130) (1,198)
NOI at share - cash basis $ 281,128 $ 248,910