XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance, shares at Dec. 31, 2020   48,793 191,355        
Beginning balance, value at Dec. 31, 2020 $ 6,948,155 $ 1,182,339 $ 7,633 $ 8,192,507 $ (2,774,182) $ (75,099) $ 414,957
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado / Vornado Realty L.P. 20,550       20,550    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 6,197           6,197
Dividends on common shares (101,467)       (101,467)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (16,467)       (16,467)    
Common shares issued: / Class A Units issued to Vornado              
Upon redemption of Class A units, at redemption value, shares     107        
Upon redemption of Class A units, at redemption value, value 4,103   $ 4 4,099      
Under employees' share option plan, value 4     4      
Under dividend reinvestment plan, shares     6        
Under dividend reinvestment plan, value 211   $ 0 211      
Distributions:              
Distributions (5,877)           (5,877)
Deferred compensation shares and options, shares     (3)        
Deferred compensation shares and options 110     224 (114)    
Other comprehensive income of nonconsolidated subsidiaries 3,591         3,591  
Increase (reduction) in value of interest rate swaps 11,642         11,642  
Unearned 2018 Out-Performance Plan awards acceleration 10,283     10,283      
Redeemable Class A unit measurement adjustment (126,936)     (126,936)      
Redeemable noncontrolling interests' share of above adjustments (886)         (886)  
Other, value (28) $ (28) $ 1   (1) (1) 1
Ending balance, shares at Mar. 31, 2021   48,793 191,465        
Ending balance, value at Mar. 31, 2021 6,753,185 $ 1,182,311 $ 7,638 8,080,392 (2,871,681) (60,753) 415,278
Beginning balance, shares at Dec. 31, 2021   48,793 191,724        
Beginning balance, value at Dec. 31, 2021 6,515,238 $ 1,182,459 $ 7,648 8,143,093 (3,079,320) (17,534) 278,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado / Vornado Realty L.P. 42,007       42,007    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 9,679           9,679
Dividends on common shares (101,616)       (101,616)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (15,529)       (15,529)    
Common shares issued: / Class A Units issued to Vornado              
Upon redemption of Class A units, at redemption value, shares     16        
Upon redemption of Class A units, at redemption value, value 717   $ 1 716      
Under employees' share option plan, shares     0        
Under employees' share option plan, value 7     7      
Under dividend reinvestment plan, shares     5        
Under dividend reinvestment plan, value 212   $ 0 212      
Contributions:              
Contributions 481           481
Distributions:              
Distributions (35,961)           (35,961)
Deferred compensation shares and options, shares     (2)        
Deferred compensation shares and options 61     146 (85)    
Other comprehensive income of nonconsolidated subsidiaries 9,205         9,205  
Increase (reduction) in value of interest rate swaps 65,239         65,239  
Redeemable Class A unit measurement adjustment (46,651)     (46,651)      
Redeemable noncontrolling interests' share of above adjustments (5,134)         (5,134)  
Other, value 15 $ 0 $ 0 0 (6) 0 21
Ending balance, shares at Mar. 31, 2022   48,793 191,743        
Ending balance, value at Mar. 31, 2022 $ 6,437,970 $ 1,182,459 $ 7,649 $ 8,097,523 $ (3,154,549) $ 51,776 $ 253,112