XML 32 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Shares
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive (Loss) Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance, shares at Dec. 31, 2020   48,793         48,793 191,355      
Beginning balance, value at Dec. 31, 2020 $ 6,948,155 $ 1,182,339 $ (2,774,182) $ (75,099) $ 414,957 $ 6,948,155 $ 1,182,339 $ 8,200,140 $ (2,774,182) $ (75,099) $ 414,957
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) attributable to Vornado / Vornado Realty L.P. 20,550   20,550     20,879     20,879    
Net income attributable to redeemable partnership units (329)         (329)     (329)    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 6,197       6,197 6,197         6,197
Distributions to Vornado           (101,467)     (101,467)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (16,467)   (16,467)     (16,467)     (16,467)    
Common shares issued: / Class A Units issued to Vornado                      
Upon redemption of Class A units, at redemption value, shares               107      
Upon redemption of Class A units, at redemption value, value 4,103         4,103   $ 4,103      
Under employees' share option plan, value 4         4   $ 4      
Under dividend reinvestment plan, shares               6      
Under dividend reinvestment plan, value 211         211   $ 211      
Distributions:                      
Distributions (5,877)       (5,877) (5,877)         (5,877)
Deferred compensation shares and options, shares               (3)      
Deferred compensation shares and options 110   (114)     110   $ 224 (114)    
Other comprehensive income of nonconsolidated subsidiaries 3,591     3,591   3,591       3,591  
Increase (reduction) in value of interest rate swaps 11,642     11,642   11,642       11,642  
Unearned 2018 Out-Performance Plan awards acceleration 10,283         10,283   10,283      
Redeemable Class A unit measurement adjustment (126,936)         (126,936)   $ (126,936)      
Redeemable noncontrolling interests' share of above adjustments (886)     (886)   (886)       (886)  
Other, shares               0      
Other, value (28) $ (28) (1) (1) 1 (28) $ (28) $ 1 (1) (1) 1
Ending balance, shares at Mar. 31, 2021   48,793         48,793 191,465      
Ending balance, value at Mar. 31, 2021 6,753,185 $ 1,182,311 (2,871,681) (60,753) 415,278 6,753,185 $ 1,182,311 $ 8,088,030 (2,871,681) (60,753) 415,278
Beginning balance, shares at Dec. 31, 2021   48,793         48,793 191,724      
Beginning balance, value at Dec. 31, 2021 6,515,238 $ 1,182,459 (3,079,320) (17,534) 278,892 6,515,238 $ 1,182,459 $ 8,150,741 (3,079,320) (17,534) 278,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) attributable to Vornado / Vornado Realty L.P. 42,007   42,007     44,001     44,001    
Net income attributable to redeemable partnership units (1,994)         (1,994)     (1,994)    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 9,679       9,679 9,679         9,679
Distributions to Vornado           (101,616)     (101,616)    
Dividends on preferred shares / preferred units (see Note 12 for dividends per share amounts) (15,529)   (15,529)     (15,529)     (15,529)    
Common shares issued: / Class A Units issued to Vornado                      
Upon redemption of Class A units, at redemption value, shares               16      
Upon redemption of Class A units, at redemption value, value 717         717   $ 717      
Under employees' share option plan, shares               0      
Under employees' share option plan, value 7         7   $ 7      
Under dividend reinvestment plan, shares               5      
Under dividend reinvestment plan, value 212         212   $ 212      
Contributions:                      
Contributions 481       481 481         481
Distributions:                      
Distributions (35,961)       (35,961) (35,961)         (35,961)
Deferred compensation shares and options, shares               (2)      
Deferred compensation shares and options 61   (85)     61   $ 146 (85)    
Other comprehensive income of nonconsolidated subsidiaries 9,205     9,205   9,205       9,205  
Increase (reduction) in value of interest rate swaps 65,239     65,239   65,239       65,239  
Redeemable Class A unit measurement adjustment (46,651)         (46,651)   (46,651)      
Redeemable noncontrolling interests' share of above adjustments (5,134)     (5,134)   (5,134)       (5,134)  
Other, value 15 $ 0 (6) 0 21 15 $ 0 $ 0 (6) 0 21
Ending balance, shares at Mar. 31, 2022   48,793         48,793 191,743      
Ending balance, value at Mar. 31, 2022 $ 6,437,970 $ 1,182,459 $ (3,154,549) $ 51,776 $ 253,112 $ 6,437,970 $ 1,182,459 $ 8,105,172 $ (3,154,549) $ 51,776 $ 253,112