XML 72 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt:
(Amounts in thousands)Weighted Average Interest Rate at December 31, 2021Balance as of December 31,
 20212020
Mortgages Payable:   
Fixed rate2.80%$2,190,000 $3,012,643 
Variable rate1.68%3,909,215 2,595,815 
Total2.08%6,099,215 5,608,458 
Deferred financing costs, net and other (45,872)(27,909)
Total, net $6,053,343 $5,580,549 

Unsecured Debt:
  
Senior unsecured notes3.02%$1,200,000 $450,000 
Deferred financing costs, net and other (10,208)(3,315)
Senior unsecured notes, net 1,189,792 446,685 
Unsecured term loan3.70%800,000 800,000 
Deferred financing costs, net and other (2,188)(3,238)
Unsecured term loan, net 797,812 796,762 
Unsecured revolving credit facilities1.00%575,000 575,000 
Total, net $2,562,604 $1,818,447 
Schedule of Maturities of Long-Term Debt
As of December 31, 2021, the principal repayments required for the next five years and thereafter are as follows:
(Amounts in thousands)Mortgages PayableUnsecured Debt
Year Ended December 31,  
2022$1,046,600 $— 
20233,198,400 575,000 
2024773,215 800,000 
2025331,000 450,000 
2026— 400,000 
Thereafter750,000 350,000