XML 36 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity (LP) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares / Units
Common Shares
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares / Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive (Loss) Income
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Series N
Series N
Preferred Shares / Units
Series N
Vornado Realty L.P.
Series N
Vornado Realty L.P.
Preferred Shares / Units
Series K Preferred Stock
Series K Preferred Stock
Preferred Shares / Units
Series K Preferred Stock
Earnings Less Than Distributions
Series K Preferred Stock
Vornado Realty L.P.
Series K Preferred Stock
Vornado Realty L.P.
Preferred Shares / Units
Series K Preferred Stock
Vornado Realty L.P.
Earnings Less Than Distributions
4.45% Series O
4.45% Series O
Preferred Shares / Units
4.45% Series O
Vornado Realty L.P.
4.45% Series O
Vornado Realty L.P.
Preferred Shares / Units
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Earnings Less Than Distributions
Cumulative Effect, Period of Adoption, Adjustment
Vornado Realty L.P.
Cumulative Effect, Period of Adoption, Adjustment
Vornado Realty L.P.
Earnings Less Than Distributions
Beginning balance, shares at Dec. 31, 2018       36,800 190,535                 36,800 190,535                                              
Beginning balance, value at Dec. 31, 2018 $ 5,107,883     $ 891,294 $ 7,600 $ (4,167,184) $ 7,664 $ 642,652     $ 5,107,883     $ 891,294 $ 7,733,457 $ (4,167,184) $ 7,664 $ 642,652                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) attributable to the entities 3,147,937         3,147,937         3,358,809         3,358,809                                            
Net loss attributable to redeemable partnership units (210,872)                   (210,872)         (210,872)                                            
Net loss attributable to noncontrolling interests in consolidated subsidiaries (24,547)             (24,547)     (24,547)             (24,547)                                        
Special dividend ($1.95 per share) (372,380)         (372,380)         (372,380)         (372,380)                                            
Distributions to Vornado (503,785)         (503,785)         (503,785)         (503,785)                                            
Dividends on preferred shares / Distributions to preferred unitholders (see Note 11 for dividends per share amounts) (50,131)         (50,131)         (50,131)         (50,131)                                            
Common shares issued:                                                                            
Upon redemption of redeemable Class A units, at redemption value, shares         171                   171                                              
Upon redemption of redeemable Class A units, at redemption value 11,250       $ 7           11,250       $ 11,250                                              
Under Vornado's employees' share option plan, shares         245                   245                                              
Under Vornado's employees' share option plan (3,098)       $ 10 (8,587)         (3,098)       $ 5,489 (8,587)                                            
Under Vornado's dividend reinvestment plan, shares         22                   22                                              
Under Vornado's dividend reinvestment plan 1,414       $ 1           1,414       $ 1,414                                              
Contributions                                                                            
Contributions:   $ 9,023 $ 8,848           $ 9,023 $ 8,848   $ 9,023 $ 8,848           $ 9,023 $ 8,848                                    
Distributions:                                                                            
Distributions     (45,587)             (45,587) (45,587)             (45,587)                                        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 6                 (2) 6                                              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (80)             0     $ (80) $ 80                                              
Deferred compensation shares / units and options, Shares         7                   7                                              
Deferred compensation shares / units and options, Value 990         (105)         990       $ 1,095 (105)                                            
Amounts reclassified related to a nonconsolidated subsidiary (2,311)           (2,311)       (2,311)           (2,311)                                          
Other comprehensive income (loss) of nonconsolidated subsidiaries (938)           (938)       (938)           (938)                                          
Increase (reduction) in interest rate swaps (47,885)           (47,885)       (47,885)           (47,885)                                          
Unearned Out-Performance Plan awards acceleration 11,720                   11,720       11,720                                              
Redeemable Class A unit measurement adjustment 70,810                   70,810       70,810                                              
Redeemable noncontrolling interests' share of above adjustments 3,235           3,235       3,235           3,235                                          
Deconsolidation of partially owned entity $ (11,441)             (11,441)     (11,441)             (11,441)                                        
Other, shares (2)                         (2)                                                
Other, value $ (29)         (31) 2 0     (29)       $ 0 (31) 2 0                                        
Ending balance, shares at Dec. 31, 2019       36,796 190,986                 36,796 190,986                                              
Ending balance, value at Dec. 31, 2019 $ 7,310,978     $ 891,214 $ 7,618 (1,954,266) (40,233) 578,948     $ 7,310,978     $ 891,214 $ 7,835,315 (1,954,266) (40,233) 578,948                                 $ (16,064) $ (16,064) $ (16,064) $ (16,064)
Distributions:                                                                            
Accounting Standards Update [Extensible List] Accounting Standards Update 2016-13 [Member]                   Accounting Standards Update 2016-13 [Member]                                                      
Net income (loss) attributable to the entities $ (297,005)         (297,005)         $ (321,951)         (321,951)                                            
Net loss attributable to redeemable partnership units 24,946                   24,946         24,946                                            
Net loss attributable to noncontrolling interests in consolidated subsidiaries (140,438)             (140,438)     (140,438)             (140,438)                                        
Special dividend ($1.95 per share)                     (51,739)         (51,739)                                            
Distributions to Vornado                     (454,939)         (454,939)                                            
Dividends on preferred shares / Distributions to preferred unitholders (see Note 11 for dividends per share amounts) (51,739)         (51,739)                                                                
Cumulative redeemable preferred units issuance, shares                                           12,000   12,000                            
Cumulative redeemable preferred shares issuance                                         $ 291,182 $ 291,182 $ 291,182 $ 291,182                            
Upon redemption of redeemable Class A units, at redemption value, shares         236                   236                                              
Upon redemption of redeemable Class A units, at redemption value 9,266       $ 9           9,266       $ 9,266                                              
Under Vornado's employees' share option plan, shares         69                   69                                              
Under Vornado's employees' share option plan 3,517       $ 3 0         3,517       $ 3,517 0                                            
Under Vornado's dividend reinvestment plan, shares         47                   47                                              
Under Vornado's dividend reinvestment plan 2,345       $ 2           2,345       $ 2,345                                              
Contributions:   $ 3,389 $ 4,305           $ 3,389 $ 4,305   $ 3,389 $ 4,305           $ 3,389 $ 4,305                                    
Distributions (33,007)             (33,007)     (33,007)             (33,007)                                        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (3) 4                 (3) 4                                              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (57)             0     $ (57) $ 57                                              
Deferred compensation shares / units and options, Shares         13                   13                                              
Deferred compensation shares / units and options, Value 1,169       $ 1 (137)         1,169       $ 1,306 (137)                                            
Amounts reclassified related to a nonconsolidated subsidiary 0                   0                                                      
Other comprehensive income (loss) of nonconsolidated subsidiaries (14,342)           (14,342)       (14,342)           (14,342)                                          
Increase (reduction) in interest rate swaps (29,972)           (29,972)       (29,972)           (29,972)                                          
Unearned Out-Performance Plan awards acceleration 10,824                   10,824       10,824                                              
Redeemable Class A unit measurement adjustment 344,043                   344,043       344,043                                              
Redeemable noncontrolling interests' share of above adjustments 2,914           2,914       2,914           2,914                                          
Other, shares                           0                                                
Other, value 1,729         (32) 6,534 1,760     1,729       $ (6,533) (32) 6,534 1,760                                        
Ending balance, shares at Dec. 31, 2020       48,793 191,355                 48,793 191,355                                              
Ending balance, value at Dec. 31, 2020 6,948,155     $ 1,182,339 $ 7,633 (2,774,182) (75,099) 414,957     6,948,155     $ 1,182,339 $ 8,200,140 (2,774,182) (75,099) 414,957                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) attributable to the entities 175,999         175,999         183,539         183,539                                            
Net loss attributable to redeemable partnership units (7,540)                   (7,540)         (7,540)                                            
Net loss attributable to noncontrolling interests in consolidated subsidiaries 20,826             20,826     20,826             20,826                                        
Distributions to Vornado                     (406,109)         (406,109)                                            
Dividends on preferred shares / Distributions to preferred unitholders (see Note 11 for dividends per share amounts) (65,880)         (65,880)         (65,880)         (65,880)                                            
Cumulative redeemable preferred units issuance, shares                                                               12,000   12,000        
Cumulative redeemable preferred shares issuance                                                             $ 291,153 $ 291,153 $ 291,153 $ 291,153        
Common shares issued:                                                                            
Upon redemption of redeemable Class A units, at redemption value, shares         350                   350                                              
Upon redemption of redeemable Class A units, at redemption value 14,576       $ 14           14,576       $ 14,576                                              
Under Vornado's employees' share option plan, shares         1                   1                                              
Under Vornado's employees' share option plan 22       $ 0           22       $ 22                                              
Under Vornado's dividend reinvestment plan, shares         21                   21                                              
Under Vornado's dividend reinvestment plan 877       $ 1           877       $ 877                                              
Contributions                                                                            
Contributions: 4,052             4,052     4,052             4,052                                        
Distributions:                                                                            
Distributions (160,975)             (160,975)     (160,975)             (160,975)                                        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       0 1                 0 1                                              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (13) $ 0           0     $ (13) $ 13                                              
Deferred compensation shares / units and options, Shares         (4)                   (4)                                              
Deferred compensation shares / units and options, Value 792       $ 0 (114)         792       $ 906 (114)                                            
Amounts reclassified related to a nonconsolidated subsidiary 0                   0                                                      
Other comprehensive income (loss) of nonconsolidated subsidiaries 10,275           10,275       10,275           10,275                                          
Increase (reduction) in interest rate swaps 51,337           51,337       51,337           51,337                                          
Unearned Out-Performance Plan awards acceleration 10,283                   10,283       10,283                                              
Redeemable Class A unit measurement adjustment (76,073)                   (76,073)       (76,073)                                              
Series K cumulative redeemable preferred shares called for redemption, shares                                                   (12,000)     (12,000)                  
Series K cumulative redeemable preferred shares called for redemption                                                 $ (300,000) $ (290,967) $ (9,033) $ (300,000) $ (290,967) $ (9,033)                
Redeemable noncontrolling interests' share of above adjustments (4,048)           (4,048)       (4,048)           (4,048)                                          
Other, value (24)     $ (53)   (1) 1 32     (24)     $ (53) $ (3) (1) 1 32                                        
Ending balance, shares at Dec. 31, 2021       48,793 191,724                 48,793 191,724                                              
Ending balance, value at Dec. 31, 2021 $ 6,515,238     $ 1,182,459 $ 7,648 $ (3,079,320) $ (17,534) $ 278,892     $ 6,515,238     $ 1,182,459 $ 8,150,741 $ (3,079,320) $ (17,534) $ 278,892