XML 34 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income (LP) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
REVENUES:      
Total revenues $ 1,589,210 $ 1,527,951 $ 1,924,700
EXPENSES:      
Operating (797,315) (789,066) (917,981)
Depreciation and amortization (412,347) (399,695) (419,107)
General and administrative (134,545) (181,509) (169,920)
Expense from deferred compensation plan liability (9,847) (6,443) (11,609)
Impairment losses, transaction related costs and other (13,815) (174,027) (106,538)
Total expenses (1,367,869) (1,550,740) (1,625,155)
Income (loss) from partially owned entities 130,517 (329,112) 78,865
Income (loss) from real estate fund investments 11,066 (226,327) (104,082)
Interest and other investment income (loss), net 4,612 (5,499) 21,819
Income from deferred compensation plan assets 9,847 6,443 11,609
Interest and debt expense (231,096) (229,251) (286,623)
Net gain on transfer to Fifth Avenue and Times Square JV 0 0 2,571,099
Net gains on disposition of wholly owned and partially owned assets 50,770 381,320 845,499
Income (loss) before income taxes 197,057 (425,215) 3,437,731
Income tax benefit (expense) 10,496 (36,630) (103,439)
Income (loss) from continuing operations 207,553 (461,845) 3,334,292
Loss from discontinued operations 0 0 (30)
Net income (loss) 207,553 (461,845) 3,334,262
Less net (income) loss attributable to noncontrolling interests in:      
Consolidated subsidiaries (24,014) 139,894 24,547
Operating Partnership (7,540) 24,946 (210,872)
Net income (loss) attributable to the entities 175,999 (297,005) 3,147,937
Preferred share dividends / unit distributions (65,880) (51,739) (50,131)
Series K preferred share / unit issuance costs (9,033) 0 0
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders 101,086 (348,744) 3,097,806
Vornado Realty L.P.      
REVENUES:      
Total revenues 1,589,210 1,527,951 1,924,700
EXPENSES:      
Operating (797,315) (789,066) (917,981)
Depreciation and amortization (412,347) (399,695) (419,107)
General and administrative (134,545) (181,509) (169,920)
Expense from deferred compensation plan liability (9,847) (6,443) (11,609)
Impairment losses, transaction related costs and other (13,815) (174,027) (106,538)
Total expenses (1,367,869) (1,550,740) (1,625,155)
Income (loss) from partially owned entities 130,517 (329,112) 78,865
Income (loss) from real estate fund investments 11,066 (226,327) (104,082)
Interest and other investment income (loss), net 4,612 (5,499) 21,819
Income from deferred compensation plan assets 9,847 6,443 11,609
Interest and debt expense (231,096) (229,251) (286,623)
Net gain on transfer to Fifth Avenue and Times Square JV 0 0 2,571,099
Net gains on disposition of wholly owned and partially owned assets 50,770 381,320 845,499
Income (loss) before income taxes 197,057 (425,215) 3,437,731
Income tax benefit (expense) 10,496 (36,630) (103,439)
Income (loss) from continuing operations 207,553 (461,845) 3,334,292
Loss from discontinued operations 0 0 (30)
Net income (loss) 207,553 (461,845) 3,334,262
Less net (income) loss attributable to noncontrolling interests in:      
Consolidated subsidiaries (24,014) 139,894 24,547
Operating Partnership (7,540) 24,946 (210,872)
Net income (loss) attributable to the entities 183,539 (321,951) 3,358,809
Preferred share dividends / unit distributions (66,035) (51,904) (50,296)
Series K preferred share / unit issuance costs (9,033) 0 0
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders $ 108,471 $ (373,855) $ 3,308,513
INCOME (LOSS) PER CLASS A UNIT - BASIC:      
Net income (loss) per Class A unit (in dollars per share) $ 0.52 $ (1.86) $ 16.22
Weighted average units outstanding 204,728 203,503 202,947
INCOME (LOSS) PER CLASS A UNIT - DILUTED:      
Net income (loss) per Class A unit (in dollars per share) $ 0.51 $ (1.86) $ 16.19
Weighted average units outstanding 205,644 203,503 203,248
Rental revenues      
REVENUES:      
Total revenues $ 1,424,531 $ 1,377,635 $ 1,767,222
Rental revenues | Vornado Realty L.P.      
REVENUES:      
Total revenues 1,424,531 1,377,635 1,767,222
Fee and other income      
REVENUES:      
Total revenues 164,679 150,316 157,478
Fee and other income | Vornado Realty L.P.      
REVENUES:      
Total revenues $ 164,679 $ 150,316 $ 157,478