XML 148 R127.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Reconciliation of Net Income to NOI) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting [Abstract]      
Net (loss) income $ 207,553 $ (461,845) $ 3,334,262
Depreciation and amortization expense 412,347 399,695 419,107
General and administrative expense 134,545 181,509 169,920
Impairment losses, transaction related costs and other 13,815 174,027 106,538
(Income) loss from partially owned entities (130,517) 329,112 (78,865)
(Income) loss from real estate fund investments (11,066) 226,327 104,082
Interest and other investment (income) loss, net (4,612) 5,499 (21,819)
Interest and debt expense 231,096 229,251 286,623
Net gain on transfer to Fifth Avenue and Times Square JV 0 0 (2,571,099)
Net gains on disposition of wholly owned and partially owned assets (50,770) (381,320) (845,499)
Income tax (benefit) expense (10,496) 36,630 103,439
Loss from discontinued operations 0 0 30
NOI from partially owned entities 310,858 306,495 322,390
NOI attributable to noncontrolling interests in consolidated subsidiaries (69,385) (72,801) (69,332)
NOI at share 1,033,368 972,579 1,259,777
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other 1,318 46,246 (6,060)
NOI at share - cash basis $ 1,034,686 $ 1,018,825 $ 1,253,717