XML 147 R126.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Summary of NOI by Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]        
Total revenues $ 1,589,210 $ 1,527,951 $ 1,924,700  
Operating expenses (797,315) (789,066) (917,981)  
NOI - consolidated 791,895 738,885 1,006,719  
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (69,385) (72,801) (69,332)  
Add: NOI from partially owned entities 310,858 306,495 322,390  
NOI at share 1,033,368 972,579 1,259,777  
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other 1,318 46,246 (6,060)  
NOI at share - cash basis 1,034,686 1,018,825 1,253,717  
Balance Sheet Data:        
Real estate, at cost 13,217,845 12,087,943 13,074,012 $ 16,237,883
Investments in partially owned entities 3,297,389 3,491,107    
Assets 17,266,588 16,221,822    
New York        
Segment Reporting Information [Line Items]        
Total revenues 1,257,599 1,221,748 1,577,860  
Operating expenses (626,386) (640,531) (758,304)  
NOI - consolidated 631,213 581,217 819,556  
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (38,980) (43,773) (40,896)  
Add: NOI from partially owned entities 300,721 296,447 294,168  
NOI at share 892,954 833,891 1,072,828  
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (1,188) 36,715 (12,318)  
NOI at share - cash basis 891,766 870,606 1,060,510  
Balance Sheet Data:        
Real estate, at cost 10,702,008 9,581,830    
Investments in partially owned entities 3,265,933 3,459,142    
Assets 15,969,498 15,046,469    
Other        
Segment Reporting Information [Line Items]        
Total revenues 331,611 306,203 346,840  
Operating expenses (170,929) (148,535) (159,677)  
NOI - consolidated 160,682 157,668 187,163  
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (30,405) (29,028) (28,436)  
Add: NOI from partially owned entities 10,137 10,048 28,222  
NOI at share 140,414 138,688 186,949  
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other 2,506 9,531 6,258  
NOI at share - cash basis 142,920 148,219 $ 193,207  
Balance Sheet Data:        
Real estate, at cost 2,515,837 2,506,113    
Investments in partially owned entities 31,456 31,965    
Assets $ 1,297,090 $ 1,175,353