XML 136 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income (Loss) Per Share/Income (Loss) Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Numerator:        
Income (loss) from continuing operations, net of (income) loss attributable to noncontrolling interests   $ 175,999 $ (297,005) $ 3,147,965
Loss from discontinued operations   0 0 (28)
Net income (loss) attributable to Vornado / Vornado Realty L.P.   175,999 (297,005) 3,147,937
Preferred share dividends / unit distributions   (65,880) (51,739) (50,131)
Preferred share / unit issuance costs   (9,033) 0 0
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders   101,086 (348,744) 3,097,806
Earnings allocated to unvested participating securities   (34) (99) (309)
Numerator for basic income (loss) per share / per Class A unit   101,052 (348,843) 3,097,497
Convertible preferred share dividends / unit distributions   0 0 57
Earnings allocated to Out-Performance Plan units   0 0 9
Numerator for diluted income (loss) per share / per Class A unit   $ 101,052 $ (348,843) $ 3,097,563
Denominator:        
Denominator for basic income (loss) per share - weighted average shares (in shares)   191,551 191,146 190,801
Employee stock options, restricted stock awards, AO LTIP Units and OPPs (in shares) 571   0 218
Convertible preferred shares / units   0 0 34
Denominator for diluted income (loss) per share - weighted average shares and assumed conversions (in shares)   192,122 191,146 191,053
INCOME (LOSS) PER COMMON SHARE - BASIC:        
Net income (loss) per common share - Basic (in dollars per share)   $ 0.53 $ (1.83) $ 16.23
INCOME (LOSS) PER COMMON SHARE - DILUTED:        
Net income (loss) per common share - Diluted (in dollars per share)   $ 0.53 $ (1.83) $ 16.21
Vornado Realty L.P.        
Numerator:        
Income (loss) from continuing operations, net of (income) loss attributable to noncontrolling interests   $ 183,539 $ (321,951) $ 3,358,839
Loss from discontinued operations   0 0 (30)
Net income (loss) attributable to Vornado / Vornado Realty L.P.   183,539 (321,951) 3,358,809
Preferred share dividends / unit distributions   (66,035) (51,904) (50,296)
Preferred share / unit issuance costs   (9,033) 0 0
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders   108,471 (373,855) 3,308,513
Earnings allocated to unvested participating securities   (2,668) (5,417) (17,296)
Numerator for basic income (loss) per share / per Class A unit   105,803 (379,272) 3,291,217
Convertible preferred share dividends / unit distributions   0 0 57
Numerator for diluted income (loss) per share / per Class A unit   $ 105,803 $ (379,272) $ 3,291,274
Denominator:        
Denominator for basic income (loss) per Class A unit - weighted average units and assumed conversions   204,728 203,503 202,947
Employee stock options, restricted stock awards, AO LTIP Units and OPPs (in shares)   916 0 267
Convertible preferred shares / units   0 0 34
Denominator for diluted income per Class A unit - weighted average units   205,644 203,503 203,248
INCOME (LOSS) PER CLASS A UNIT - BASIC:        
Net income (loss) per Class A unit (in dollars per share)   $ 0.52 $ (1.86) $ 16.22
INCOME (LOSS) PER CLASS A UNIT - DILUTED:        
Net income (loss) per Class A unit (in dollars per share)   $ 0.51 $ (1.86) $ 16.19