XML 104 R87.htm IDEA: XBRL DOCUMENT v3.20.2
Income (Loss) Per Share/Income (Loss) Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Numerator:        
Income (loss) from continuing operations, net of (income) loss attributable to noncontrolling interests in consolidated subsidiaries $ 65,700 $ 335,445 $ (102,026) $ 2,942,267
Loss from discontinued operations 0 (7) 0 (80)
Net (loss) income attributable to Vornado / Vornado Realty L.P. 65,700 335,438 (102,026) 2,942,187
Preferred share dividends / unit distributions (12,530) (12,532) (37,591) (37,598)
NET (LOSS) INCOME attributable to common shareholders / Class A unitholders 53,170 322,906 (139,617) 2,904,589
Earnings allocated to unvested participating securities (15) (33) (84) (291)
Numerator for basic income (loss) per share / per Class A unit 53,155 322,873 (139,701) 2,904,298
Convertible preferred share dividends / unit distributions 0 14 0 43
Earnings Allocated To Out-Performance Plan units 0 0 0 9
Numerator for diluted (loss) income per share $ 53,155 $ 322,887 $ (139,701) $ 2,904,350
Denominator:        
Denominator for basic income (loss) per share - weighted average shares (in shares) 191,162 190,814 191,102 190,762
Vornado Stock Options, Vornado Restricted Stock Awards, OP Units, AO LTIP Units and OPPs (in shares) 0 176 0 227
Convertible preferred shares/units (in shares) 0 34 0 35
Out-Performance Plan units (in shares) 0 0 0 3
Denominator for diluted income (loss) per share - weighted average shares and assumed conversions (in shares) 191,162 191,024 191,102 191,027
INCOME (LOSS) PER COMMON SHARE - BASIC:        
Net income (loss) per common share (in dollars per share) $ 0.28 $ 1.69 $ (0.73) $ 15.22
INCOME (LOSS) PER COMMON SHARE - DILUTED:        
Net income (loss) per common share (in dollars per share) $ 0.28 $ 1.69 $ (0.73) $ 15.20
Vornado Realty L.P.        
Numerator:        
Income (loss) from continuing operations, net of (income) loss attributable to noncontrolling interests in consolidated subsidiaries $ 69,584 $ 358,083 $ (112,116) $ 3,139,626
Loss from discontinued operations 0 (8) 0 (85)
Net (loss) income attributable to Vornado / Vornado Realty L.P. 69,584 358,075 (112,116) 3,139,541
Preferred share dividends / unit distributions (12,572) (12,574) (37,715) (37,722)
NET (LOSS) INCOME attributable to common shareholders / Class A unitholders 57,012 345,501 (149,831) 3,101,819
Earnings allocated to unvested participating securities (734) (2,449) (4,685) (14,807)
Numerator for basic income (loss) per share / per Class A unit 56,278 343,052 (154,516) 3,087,012
Convertible preferred share dividends / unit distributions 0 14 0 43
Numerator for diluted (loss) income per Class A unit $ 56,278 $ 343,066 $ (154,516) $ 3,087,055
Denominator:        
Denominator for basic (loss) income per Class A unit – weighted average units (in shares) 203,554 203,009 203,480 202,903
Vornado Stock Options, Vornado Restricted Stock Awards, OP Units, AO LTIP Units and OPPs (in shares) 0 507 0 478
Convertible preferred shares/units (in shares) 0 34 0 35
Denominator for diluted income (loss) per Class A unit - weighted average units and assumed conversions (in shares) 203,554 203,550 203,480 203,416
INCOME (LOSS) PER CLASS A UNIT - BASIC:        
Net income (loss) per Class A unit (in dollars per unit) $ 0.28 $ 1.69 $ (0.76) $ 15.21
INCOME (LOSS) PER CLASS A UNIT - DILUTED:        
Net income (loss) per Class A unit (in dollars per unit) $ 0.28 $ 1.69 $ (0.76) $ 15.18