XML 109 R92.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Summary of NOI by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Information        
Total revenues $ 343,026 $ 463,103 $ 787,558 $ 997,771
Operating expenses (174,425) (220,752) (404,432) (467,647)
NOI - consolidated 168,601 242,351 383,126 530,124
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (15,448) (16,416) (30,941) (33,819)
Add: NOI from partially owned entities 69,487 82,974 151,368 150,376
NOI at share 222,640 308,909 503,553 646,681
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 34,190 9,748 37,266 4,567
NOI at share - cash basis 256,830 318,657 540,819 651,248
New York        
Segment Information        
Total revenues 270,628 376,381 626,243 819,666
Operating expenses (140,207) (187,819) (323,238) (385,914)
NOI - consolidated 130,421 188,562 303,005 433,752
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (8,504) (10,030) (16,937) (21,437)
Add: NOI from partially owned entities 67,051 79,170 145,459 128,745
NOI at share 188,968 257,702 431,527 541,060
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 32,943 8,437 34,049 1,819
NOI at share - cash basis 221,911 266,139 465,576 542,879
Other        
Segment Information        
Total revenues 72,398 86,722 161,315 178,105
Operating expenses (34,218) (32,933) (81,194) (81,733)
NOI - consolidated 38,180 53,789 80,121 96,372
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (6,944) (6,386) (14,004) (12,382)
Add: NOI from partially owned entities 2,436 3,804 5,909 21,631
NOI at share 33,672 51,207 72,026 105,621
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 1,247 1,311 3,217 2,748
NOI at share - cash basis $ 34,919 $ 52,518 $ 75,243 $ 108,369