XML 108 R91.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Summary of net income and EBITDA reconciliation by segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting [Abstract]        
Net (loss) income $ (217,352) $ 2,596,693 $ (321,855) $ 2,809,737
Depreciation and amortization expense 92,805 113,035 185,598 229,744
General and administrative expense 35,014 38,872 87,848 96,892
(Lease liability extinguishment gain) transaction related costs and impairment losses (69,221) 101,590 (69,150) 101,739
Loss (income) from partially owned entities 291,873 (22,873) 272,770 (30,193)
Loss from real estate fund investments 28,042 15,803 211,505 15,970
Interest and other investment loss (income), net 2,893 (7,840) 8,797 (12,885)
Interest and debt expense 58,405 63,029 117,247 165,492
Net gain on transfer to Fifth Avenue and Times Square JV 0 (2,571,099) 0 (2,571,099)
Net gains on disposition of wholly owned and partially owned assets (55,695) (111,713) (124,284) (332,007)
Income tax expense 1,837 26,914 14,650 56,657
(Income) loss from discontinued operations 0 (60) 0 77
NOI from partially owned entities 69,487 82,974 151,368 150,376
NOI attributable to noncontrolling interests in consolidated subsidiaries (15,448) (16,416) (30,941) (33,819)
NOI at share 222,640 308,909 503,553 646,681
Non cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other 34,190 9,748 37,266 4,567
NOI at share - cash basis $ 256,830 $ 318,657 $ 540,819 $ 651,248