XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, shares at Dec. 31, 2018       36,800 190,535                   36,800 190,535          
Beginning balance, value at Dec. 31, 2018 $ 5,107,883     $ 891,294 $ 7,600 $ 7,725,857 $ (4,167,184) $ 7,664 $ 642,652     $ 5,107,883     $ 891,294 $ 7,733,457 $ (4,167,184) $ 7,664 $ 642,652    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net (loss) income attributable to Vornado / Vornado Realty L.P. 2,606,749           2,606,749         2,781,466         2,781,466        
Net loss attributable to redeemable partnership units (174,717)                     (174,717)         (174,717)        
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 28,271               28,271     28,271             28,271    
Dividends on common shares (251,803)           (251,803)                            
Distributions to Vornado                       (251,803)         (251,803)        
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (25,066)           (25,066)         (25,066)         (25,066)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         92                     92          
Upon redemption of Class A units, at redemption value, value 6,129       $ 4 6,125           6,129       $ 6,129          
Under employees' share option plan, shares         165                     165          
Under employees' share option plan, value (7,347)       $ 7 1,338 (8,692)         (7,347)       $ 1,345 (8,692)        
Under dividend reinvestment plan, shares         10                     10          
Under dividend reinvestment plan, value 701       $ 0 701           701       $ 701          
Contributions:                                          
Contributions (32,204) $ 3,384 $ 4,931           (32,204) $ 3,384 $ 4,931   $ 3,384 $ 4,931           $ 3,384 $ 4,931
Distributions:                                          
Distributions                       (32,204)             (32,204)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 3                                
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (38)   38   0                          
Preferred unit issuance, shares                             (2) 3          
Preferred unit issuance, value                       0     $ (38) $ 38          
Deferred compensation shares and options, shares         8                     8          
Deferred compensation shares and options 563         563   0       563       $ 563          
Amounts reclassified from accumulated other comprehensive loss relating to a nonconsolidated subsidiary (2,311)             (2,311)       (2,311)           (2,311)      
Other comprehensive income (loss) of nonconsolidated subsidiaries (960)             (960)       (960)           (960)      
Increase (reduction) in value of interest rate swaps and other (45,544)             (45,544)       (45,544)           (45,544)      
Unearned Out-Performance Plan awards acceleration 11,720         11,720           11,720       11,720          
Adjustments to carry redeemable Class A units at redemption value 99,407         99,407           99,407       $ 99,407          
Redeemable noncontrolling interests' share of above adjustments 3,082             3,082       3,082           3,082      
Deconsolidation of partially owned entity (11,441)               (11,441)     (11,441)             (11,441)    
Other, shares       1 0                   (1) 0          
Other, value 0     $ 0 $ 0 (1) 1 3 (3)     0     $ 0 $ (1) 1 3 (3)    
Ending balance, shares at Jun. 30, 2019       36,797 190,813                   36,797 190,813          
Ending balance, value at Jun. 30, 2019 7,496,144     $ 891,256 $ 7,611 7,845,748 (1,845,995) (38,066) 635,590     7,496,144     $ 891,256 $ 7,853,359 (1,845,995) (38,066) 635,590    
Beginning balance, shares at Mar. 31, 2019       36,798 190,761                   36,798 190,761          
Beginning balance, value at Mar. 31, 2019 5,090,892     $ 891,263 $ 7,609 7,676,770 (4,120,265) (11,385) 646,900     5,090,892     $ 891,263 $ 7,684,379 (4,120,265) (11,385) 646,900    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net (loss) income attributable to Vornado / Vornado Realty L.P. 2,412,727           2,412,727         2,575,242         2,575,242        
Net loss attributable to redeemable partnership units (162,515)                     (162,515)         (162,515)        
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 21,451               21,451     21,451             21,451    
Dividends on common shares (125,927)           (125,927)                            
Distributions to Vornado                       (125,927)         (125,927)        
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (12,532)           (12,532)         (12,532)         (12,532)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         44                     44          
Upon redemption of Class A units, at redemption value, value 2,948       $ 2 2,946           2,948       $ 2,948          
Under employees' share option plan, shares         3                     3          
Under employees' share option plan, value 174       $ 0 174           174       $ 174          
Under dividend reinvestment plan, shares         5                     5          
Under dividend reinvestment plan, value 361       $ 0 361           361       $ 361          
Contributions:                                          
Contributions 3,121               3,121     3,121             3,121    
Distributions:                                          
Distributions (24,440)               (24,440)     (24,440)             (24,440)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (1) 1                   (1) 1          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (7)   7           0     $ (7) $ 7          
Deferred compensation shares and options, shares         (1)                     (1)          
Deferred compensation shares and options 266         266           266       $ 266          
Amounts reclassified from accumulated other comprehensive loss relating to a nonconsolidated subsidiary 0                     0                  
Other comprehensive income (loss) of nonconsolidated subsidiaries 25             25       25           25      
Increase (reduction) in value of interest rate swaps and other (28,515)         0   (28,515)       (28,515)           (28,515)      
Adjustments to carry redeemable Class A units at redemption value 165,225         165,225           165,225       $ 165,225          
Redeemable noncontrolling interests' share of above adjustments 1,806             1,806       1,806           1,806      
Deconsolidation of partially owned entity (11,441)               (11,441)     (11,441)             (11,441)    
Other, shares       0                       0          
Other, value 3     $ 0   (1) 2 3 (1)     3       $ (1) 2 3 (1)    
Ending balance, shares at Jun. 30, 2019       36,797 190,813                   36,797 190,813          
Ending balance, value at Jun. 30, 2019 7,496,144     $ 891,256 $ 7,611 7,845,748 (1,845,995) (38,066) 635,590     7,496,144     $ 891,256 $ 7,853,359 (1,845,995) (38,066) 635,590    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Cumulative effect of accounting change (see Note 4) (16,064)           (16,064)                            
Beginning balance, shares at Dec. 31, 2019       36,796 190,986                   36,796 190,986          
Beginning balance, value at Dec. 31, 2019 7,310,978     $ 891,214 $ 7,618 7,827,697 (1,954,266) (40,233) 578,948     7,310,978     $ 891,214 $ 7,835,315 (1,954,266) (40,233) 578,948    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net (loss) income attributable to Vornado / Vornado Realty L.P. (167,726)           (167,726)         (181,700)         (181,700)        
Net loss attributable to redeemable partnership units 13,974                     13,974         13,974        
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (140,291)               (140,291)     (140,291)             (140,291)    
Dividends on common shares (252,247)           (252,247)                            
Distributions to Vornado                       (252,247)         (252,247)        
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (25,061)           (25,061)         (25,061)         (25,061)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         49                     49          
Upon redemption of Class A units, at redemption value, value 2,464       $ 2 2,462           2,464       $ 2,464          
Under employees' share option plan, shares         69                     69          
Under employees' share option plan, value 3,517       $ 3 3,514           3,517       $ 3,517          
Under dividend reinvestment plan, shares         31                     31          
Under dividend reinvestment plan, value 1,750       $ 1 1,749           1,750       $ 1,750          
Contributions:                                          
Contributions   $ 3,389 $ 2,479             $ 3,389 $ 2,479   $ 3,389 $ 2,479           $ 3,389 $ 2,479
Distributions:                                          
Distributions (10,530)               (10,530)     (10,530)             (10,530)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 4                   (2) 4          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (50)   50           0     $ (50) $ 50          
Deferred compensation shares and options, shares         13                     13          
Deferred compensation shares and options 465       $ 1 601 (137)         465       $ 602 (137)        
Amounts reclassified from accumulated other comprehensive loss relating to a nonconsolidated subsidiary 0                     0                  
Other comprehensive income (loss) of nonconsolidated subsidiaries 8             8       8           8      
Increase (reduction) in value of interest rate swaps and other (45,399)             (45,399)       (45,399)           (45,399)      
Unearned Out-Performance Plan awards acceleration 10,824         10,824           10,824       10,824          
Adjustments to carry redeemable Class A units at redemption value 248,879         248,879           248,879       $ 248,879          
Redeemable noncontrolling interests' share of above adjustments 2,978             2,978       2,978           2,978      
Other, shares       0 1                   0 (1)          
Other, value (1,504)     $ 0 $ 0 (2) 1   (1,503)     (1,504)     $ 0 $ (2) 1   (1,503)    
Ending balance, shares at Jun. 30, 2020       36,794 191,151                   36,794 191,151          
Ending balance, value at Jun. 30, 2020 6,928,909     $ 891,164 $ 7,625 8,095,774 (2,415,500) (82,646) 432,492     6,928,909     $ 891,164 $ 8,103,399 (2,415,500) (82,646) 432,492    
Beginning balance, shares at Mar. 31, 2020       36,796 191,116                   36,796 191,116          
Beginning balance, value at Mar. 31, 2020 7,293,212     $ 891,211 $ 7,624 8,112,523 (2,091,612) (82,719) 456,185     7,293,212     $ 891,211 $ 8,120,147 (2,091,612) (82,719) 456,185    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net (loss) income attributable to Vornado / Vornado Realty L.P. (185,220)           (185,220)         (199,584)         (199,584)        
Net loss attributable to redeemable partnership units 14,364                     14,364         14,364        
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (17,904)               (17,904)     (17,904)             (17,904)    
Dividends on common shares (126,141)           (126,141)                            
Distributions to Vornado                       (126,141)         (126,141)        
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (12,530)           (12,530)         (12,530)         (12,530)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         22                     22          
Upon redemption of Class A units, at redemption value, value 824       $ 1 823           824       $ 824          
Under dividend reinvestment plan, shares         10                     10          
Under dividend reinvestment plan, value 368       $ 0 368           368       $ 368          
Contributions:                                          
Contributions 1,082               1,082     1,082             1,082    
Distributions:                                          
Distributions (5,295)               (5,295)     (5,295)             (5,295)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 4                   (2) 4          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (47)   47           0     $ (47) $ 47          
Deferred compensation shares and options, shares                               0          
Deferred compensation shares and options 304         304           304       $ 304          
Amounts reclassified from accumulated other comprehensive loss relating to a nonconsolidated subsidiary 0                     0                  
Other comprehensive income (loss) of nonconsolidated subsidiaries 0                     0                  
Increase (reduction) in value of interest rate swaps and other 78             78       78           78      
Adjustments to carry redeemable Class A units at redemption value (18,291)         (18,291)           (18,291)       $ (18,291)          
Redeemable noncontrolling interests' share of above adjustments (5)             (5)       (5)           (5)      
Other, shares       0 (1)                     (1)          
Other, value (1,573)           3   (1,576)     (1,573)       $ 0 3   (1,576)    
Ending balance, shares at Jun. 30, 2020       36,794 191,151                   36,794 191,151          
Ending balance, value at Jun. 30, 2020 $ 6,928,909     $ 891,164 $ 7,625 $ 8,095,774 $ (2,415,500) $ (82,646) $ 432,492     6,928,909     $ 891,164 $ 8,103,399 (2,415,500) $ (82,646) $ 432,492    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Cumulative effect of accounting change (see Note 4)                       $ (16,064)         $ (16,064)