XML 62 R88.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information - Summary of NOI by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Information    
Total revenues $ 444,532 $ 534,668
Operating expenses (230,007) (246,895)
NOI - consolidated 214,525 287,773
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (15,493) (17,403)
Add: NOI from partially owned entities 81,881 67,402
NOI at share 280,913 337,772
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 3,076 (5,181)
NOI at share - cash basis 283,989 332,591
New York    
Segment Information    
Total revenues 355,615 443,285
Operating expenses (183,031) (198,095)
NOI - consolidated 172,584 245,190
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (8,433) (11,407)
Add: NOI from partially owned entities 78,408 49,575
NOI at share 242,559 283,358
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 1,106 (6,618)
NOI at share - cash basis 243,665 276,740
Other    
Segment Information    
Total revenues 88,917 91,383
Operating expenses (46,976) (48,800)
NOI - consolidated 41,941 42,583
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (7,060) (5,996)
Add: NOI from partially owned entities 3,473 17,827
NOI at share 38,354 54,414
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 1,970 1,437
NOI at share - cash basis $ 40,324 $ 55,851