XML 34 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, shares at Dec. 31, 2018       36,800 190,535                   36,800 190,535          
Beginning balance, value at Dec. 31, 2018 $ 5,107,883     $ 891,294 $ 7,600 $ 7,725,857 $ (4,167,184) $ 7,664 $ 642,652     $ 5,107,883     $ 891,294 $ 7,733,457 $ (4,167,184) $ 7,664 $ 642,652    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 194,022           194,022         206,224         206,224        
Net income attributable to redeemable partnership units (12,202)                     (12,202)         (12,202)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 6,820 $ 2,737             6,820     6,820             6,820    
Dividends on common shares (125,876)           (125,876)                            
Distributions to Vornado                       (125,876)         (125,876)        
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (12,534)           (12,534)         (12,534)         (12,534)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         48                     48          
Upon redemption of Class A units, at redemption value, value 3,181       $ 2 3,179           3,181       $ 3,181          
Under Vornado's employees' share option plan, shares         162                     162          
Under Vornado's employees' share option plan, value (7,521)       $ 7 1,164 (8,692)         (7,521)       $ 1,171 (8,692)        
Under Vornado's dividend reinvestment plan, shares         5                     5          
Under Vornado's dividend reinvestment plan, value 340       $ 0 340           340       $ 340          
Contributions:                                          
Contributions   3,384 $ 1,810             $ 3,384 $ 1,810   $ 3,384 $ 1,810           $ 3,384 $ 1,810
Distributions:                                          
Distributions (7,764)               (7,764)     (7,764)             (7,764)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (1) 2                   (1) 2          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (31)   $ 31           0     $ (31) $ 31          
Deferred compensation shares and options, shares         9 297                   9          
Deferred compensation shares and options 297                     297       $ 297          
Amounts reclassified from accumulated other comprehensive loss relating to a nonconsolidated subsidiary (2,311)             (2,311)       (2,311)           (2,311)      
Other comprehensive income (loss) of nonconsolidated subsidiaries (985)             (985)       (985)           (985)      
Reduction in value of interest rate swaps (17,029)             (17,029)       (17,029)           (17,029)      
Unearned Out-Performance Plan awards acceleration 11,720         $ 11,720           11,720       11,720          
Adjustments to carry redeemable Class A units at redemption value (65,818)         (65,818)           (65,818)       $ (65,818)          
Redeemable noncontrolling interests' share of above adjustments 1,276             1,276       1,276           1,276      
Other, shares       (1)                     (1)            
Other, value (3)           (1)   (2)     (3)         (1)   (2)    
Ending balance, shares at Mar. 31, 2019       36,798 190,761                   36,798 190,761          
Ending balance, value at Mar. 31, 2019 5,090,892     $ 891,263 $ 7,609 7,676,770 (4,120,265) (11,385) 646,900     5,090,892     $ 891,263 $ 7,684,379 (4,120,265) (11,385) 646,900    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Cumulative effect of accounting change (16,064)           (16,064)         (16,064)         (16,064)        
Beginning balance, shares at Dec. 31, 2019       36,796 190,986                   36,796 190,986          
Beginning balance, value at Dec. 31, 2019 7,310,978     $ 891,214 $ 7,618 7,827,697 (1,954,266) (40,233) 578,948     7,310,978     $ 891,214 $ 7,835,315 (1,954,266) (40,233) 578,948    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 17,494           17,494         17,884         17,884        
Net income attributable to redeemable partnership units (390)                     (390)         (390)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries (122,387) (127,305)             (122,387)     (122,387)             (122,387)    
Dividends on common shares (126,106)           (126,106)                            
Distributions to Vornado                       (126,106)         (126,106)        
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (12,531)           (12,531)         (12,531)         (12,531)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         27                     27          
Upon redemption of Class A units, at redemption value, value 1,640       $ 1 1,639           1,640       $ 1,640          
Under Vornado's employees' share option plan, shares         69                     69          
Under Vornado's employees' share option plan, value 3,517       $ 3 3,514           3,517       $ 3,517          
Under Vornado's dividend reinvestment plan, shares         21                     21          
Under Vornado's dividend reinvestment plan, value 1,382       $ 1 1,381           1,382       $ 1,382          
Contributions:                                          
Contributions   $ 3,389 $ 1,397             $ 3,389 $ 1,397   $ 3,389 $ 1,397           $ 3,389 $ 1,397
Distributions:                                          
Distributions (5,235)               (5,235)     (5,235)             (5,235)    
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (3)   3           0     $ (3) $ 3          
Deferred compensation shares and options, shares         13                     13          
Deferred compensation shares and options 161       $ 1 297 (137)         161       $ 298 (137)        
Amounts reclassified from accumulated other comprehensive loss relating to a nonconsolidated subsidiary 0                     0                  
Other comprehensive income (loss) of nonconsolidated subsidiaries 8             8       8           8      
Reduction in value of interest rate swaps (45,477)             (45,477)       (45,477)           (45,477)      
Unearned Out-Performance Plan awards acceleration 10,824         10,824           10,824       10,824          
Adjustments to carry redeemable Class A units at redemption value 267,170         267,170           267,170       267,170          
Redeemable noncontrolling interests' share of above adjustments 2,983             2,983       2,983           2,983      
Other, value 69         (2) (2)   73     69       $ (2) (2)   73    
Ending balance, shares at Mar. 31, 2020       36,796 191,116                   36,796 191,116          
Ending balance, value at Mar. 31, 2020 $ 7,293,212     $ 891,211 $ 7,624 $ 8,112,523 $ (2,091,612) $ (82,719) $ 456,185     $ 7,293,212     $ 891,211 $ 8,120,147 $ (2,091,612) $ (82,719) $ 456,185