XML 165 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Allowance for Doubtful Accounts As of December 31, 2018 and 2017 our allowance for doubtful accounts were as follows:
(Amounts in thousands)
 
 
 
 
 
 
 
 
Description
 
Balance at Beginning of Year
 
Additions
Charged
Against
Operations
 
Uncollectible
Accounts
Written-off
 
Balance
at End
of Year
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
Allowance for doubtful accounts
 
$
6,480

 
$
1,910

 
$
(2,592
)
 
$
5,798

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
Allowance for doubtful accounts
 
$
8,621

 
$
26

 
$
(2,167
)
 
$
6,480


Lessor, Operating Lease, Payments to be Received, Maturity
As of December 31, 2018, under ASC 840, future undiscounted cash flows under non-cancelable operating leases were as follows:
(Amounts in thousands)
As of December 31, 2018
For the year ended December 31:
 
2019
$
1,547,162

2020
1,510,097

2021
1,465,024

2022
1,407,615

2023
1,269,141

Thereafter
5,832,467


As of December 31, 2019, under ASC 842, future undiscounted cash flows under non-cancelable operating leases were as follows:
(Amounts in thousands)
As of December 31, 2019
For the year ended December 31,
 
2020
$
1,285,867

2021
1,248,659

2022
1,181,887

2023
1,067,014

2024
894,362

Thereafter
4,435,225


Components of Fixed and Variable Lease Revenues
The components of lease revenues for the year ended December 31, 2019 were as follows:
(Amounts in thousands)
For the Year Ended December 31, 2019
Fixed lease revenues
$
1,513,033

Variable lease revenues
206,677

Lease revenues
$
1,719,710


Schedule of Amounts Included in Measurement of Lease Liability
The following table sets forth information related to the measurement of our lease liabilities as of December 31, 2019:
(Amounts in thousands)
As of December 31, 2019
Weighted average remaining lease term (in years)
40.20

Weighted average discount rate
4.84
%
Cash paid for operating leases
$
27,817


Schedule of Rent Expense The following table sets forth the details of rent expense for the year ended December 31, 2019:
(Amounts in thousands)
For the Year Ended December 31, 2019
Fixed rent expense
$
33,738

Variable rent expense
1,978

Rent expense
$
35,716


Lessee, Operating Lease, Liability, Maturity
As of December 31, 2019, future lease payments under operating ground leases were as follows:
(Amounts in thousands)
As of December 31, 2019
For the year ended December 31,
 
2020
$
28,192

2021
29,711

2022
30,640

2023
31,085

2024
31,551

Thereafter
1,054,881

Total undiscounted cash flows
1,206,060

Present value discount
(707,806
)
Lease liabilities
$
498,254


Schedule of Future Minimum Rental Payments for Operating Leases
As of December 31, 2018, under ASC 840, future lease payments under operating ground leases were as follows:
(Amounts in thousands)
As of December 31, 2018
For the year ended December 31,
 
2019
$
46,147

2020
45,258

2021
42,600

2022
43,840

2023
44,747

Thereafter
1,612,627