XML 146 R131.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Summary of NOI by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                        
Total revenues $ 460,968 $ 465,961 $ 463,103 $ 534,668 $ 543,417 $ 542,048 $ 541,818 $ 536,437 $ 1,924,700 $ 2,163,720 $ 2,084,126  
Operating expenses                 (917,981) (963,478) (886,596)  
NOI - consolidated                 1,006,719 1,200,242 1,197,530  
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries                 (69,332) (71,186) (65,311)  
Add: Our share of NOI from partially owned entities                 322,390 253,564 269,164  
NOI at share                 1,259,777 1,382,620 1,401,383  
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other                 (6,060) (44,704) (86,842)  
NOI at share - cash basis                 1,253,717 1,337,916 1,314,541  
Balance Sheet Data:                        
Real estate, at cost 13,074,012       16,237,883       13,074,012 16,237,883 14,756,295 $ 14,187,820
Investments in partially owned entities 3,999,165       858,113       3,999,165 858,113    
Assets 18,287,013       17,180,794       18,287,013 17,180,794    
New York                        
Segment Reporting Information [Line Items]                        
Total revenues                 1,577,860 1,836,036 1,779,307  
Operating expenses                 (758,304) (806,464) (756,670)  
NOI - consolidated                 819,556 1,029,572 1,022,637  
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries                 (40,896) (48,490) (45,899)  
Add: Our share of NOI from partially owned entities                 294,168 195,908 189,327  
NOI at share                 1,072,828 1,176,990 1,166,065  
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other                 (12,318) (45,427) (79,202)  
NOI at share - cash basis                 1,060,510 1,131,563 1,086,863  
Balance Sheet Data:                        
Real estate, at cost 10,272,458       12,351,943       10,272,458 12,351,943    
Investments in partially owned entities 3,964,289       719,456       3,964,289 719,456    
Assets 16,429,159       14,628,712       16,429,159 14,628,712    
Other                        
Segment Reporting Information [Line Items]                        
Total revenues                 346,840 327,684 304,819  
Operating expenses                 (159,677) (157,014) (129,926)  
NOI - consolidated                 187,163 170,670 174,893  
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries                 (28,436) (22,696) (19,412)  
Add: Our share of NOI from partially owned entities                 28,222 57,656 79,837  
NOI at share                 186,949 205,630 235,318  
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other                 6,258 723 (7,640)  
NOI at share - cash basis                 193,207 206,353 $ 227,678  
Balance Sheet Data:                        
Real estate, at cost 2,801,554       3,885,940       2,801,554 3,885,940    
Investments in partially owned entities 34,876       138,657       34,876 138,657    
Assets $ 1,857,854       $ 2,552,082       $ 1,857,854 $ 2,552,082