XML 64 R93.htm IDEA: XBRL DOCUMENT v3.19.3
Income Per Share/Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests / in consolidated subsidiaries $ 335,445 $ 203,122 $ 2,942,267 $ 336,570
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests (7) 57 (80) 357
Net income attributable to Vornado / Vornado Realty L.P. 335,438 203,179 2,942,187 336,927
Preferred share dividends / unit distributions (12,532) (12,534) (37,598) (38,103)
Preferred share / unit issuance costs 0 0 0 (14,486)
NET INCOME attributable to common shareholders / Class A unitholders 322,906 190,645 2,904,589 284,338
Earnings allocated to unvested participating securities (33) (17) (291) (33)
Numerator for basic income (loss) per share / per Class A unit 322,873 190,628 2,904,298 284,305
Convertible preferred share dividends / unit distributions 14 15 43 47
Earnings allocated to Out-Performance Plan units 0 0 9 127
Numerator for diluted income (loss) per share $ 322,887 $ 190,643 $ 2,904,350 $ 284,479
Denominator:        
Denominator for basic income per share - weighted average shares (in shares) 190,814 190,245 190,762 190,176
Vornado employee stock options and restricted share / unit awards (in shares) 176 1,045 227 972
Convertible preferred shares/units 34 37 35 38
Out-Performance Plan units 0 0 3 106
Denominator for diluted income (loss) per share - weighted average shares and assumed conversions (in shares) 191,024 191,327 191,027 191,292
INCOME PER COMMON SHARE – BASIC:        
Income from continuing operations, net (in dollars per share) $ 1.69 $ 1.00 $ 15.22 $ 1.50
Net income per common share (in dollars per share) 1.69 1.00 15.22 1.50
INCOME PER COMMON SHARE – DILUTED:        
Income from continuing operations, net (in dollars per share) 1.69 1.00 15.20 1.49
Net income per common share (in dollars per share) $ 1.69 $ 1.00 $ 15.20 $ 1.49
Vornado Realty L.P.        
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests / in consolidated subsidiaries $ 358,083 $ 215,789 $ 3,139,626 $ 355,538
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests (8) 61 (85) 381
Net income attributable to Vornado / Vornado Realty L.P. 358,075 215,850 3,139,541 355,919
Preferred share dividends / unit distributions (12,574) (12,582) (37,722) (38,248)
Preferred share / unit issuance costs 0 0 0 (14,486)
NET INCOME attributable to common shareholders / Class A unitholders 345,501 203,268 3,101,819 303,185
Earnings allocated to unvested participating securities (2,449) (997) (14,807) (2,259)
Numerator for basic income (loss) per share / per Class A unit 343,052 202,271 3,087,012 300,926
Convertible preferred share dividends / unit distributions 14 15 43 47
Numerator for diluted income (loss) per Class A unit $ 343,066 $ 202,286 $ 3,087,055 $ 300,973
Denominator:        
Denominator for basic income (loss) per Class A unit – weighted average units (in shares) 203,009 202,103 202,903 202,033
Vornado employee stock options and restricted share / unit awards (in shares) 507 1,454 478 1,329
Convertible preferred shares/units 34 37 35 38
Denominator for diluted income (loss) per Class A unit - weighted average units and assumed conversions 203,550 203,594 203,416 203,400
INCOME PER CLASS A UNIT – BASIC:        
Income from continuing operations, net (in dollars per unit) $ 1.69 $ 1.00 $ 15.21 $ 1.49
Net income per Class A unit (in dollars per unit) 1.69 1.00 15.21 1.49
INCOME PER CLASS A UNIT – DILUTED:        
Income from continuing operations, net (in dollars per unit) 1.69 0.99 15.18 1.48
Net income per Class A unit (in dollars per unit) $ 1.69 $ 0.99 $ 15.18 $ 1.48