XML 106 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Loss
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Loss
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Cumulative effect of accounting change $ 14,519           $ 122,893 $ (108,374)       $ 14,519         $ 122,893 $ (108,374)      
Beginning balance, shares at Dec. 31, 2017       36,800 189,984                   36,800 189,984          
Beginning balance, value at Dec. 31, 2017 5,007,701     $ 891,988 $ 7,577 $ 7,492,658 (4,183,253) 128,682 $ 670,049     5,007,701     $ 891,988 $ 7,500,235 (4,183,253) 128,682 $ 670,049    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 336,927           336,927         355,919         355,919        
Net income attributable to redeemable partnership units (18,992)                     (18,992)         (18,992)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries (31,137) $ (34,338)             (31,137)     (31,137)             (31,137)    
Dividends on common shares (359,456)           (359,456)                            
Distributions to Vornado                       (359,456)         (359,456)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (38,103)           (38,103)         (38,103)         (38,103)        
Preferred shares / units issuance costs (15,149)     $ (663)     (14,486)         (15,149)     $ (663)   (14,486)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         201                     201          
Upon redemption of Class A units, at redemption value, value 14,089       $ 8 14,081           14,089       $ 14,089          
Under Vornado's employees' share option plan, shares         77                     77          
Under Vornado's employees' share option plan, value 4,226       $ 3 4,223           4,226       $ 4,226          
Under Vornado's dividend reinvestment plan, shares         15                     15          
Under Vornado's dividend reinvestment plan, value 1,036       $ 1 1,035           1,036       $ 1,036          
Contributions:                                          
Contributions   46,942 $ 14,577             $ 46,942 $ 14,577   $ 46,942 $ 14,577           $ 46,942 $ 14,577
Distributions:                                          
Distributions (23,867) (12,665) (28,173)             (12,665) (28,173)   (12,665) (28,173)           (12,665) (28,173)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (1) 2                   (1) 2          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (31)   31           0     $ (31) $ 31          
Deferred compensation shares and options, shares         7                     7          
Deferred compensation shares and options 750         871 (121)         750       $ 871 (121)        
Pro rata share of other comprehensive income of nonconsolidated subsidiaries 989             989       989           989      
Increase/reduction in value of interest rate swaps 13,789             13,789       13,789           13,789      
Unearned Out-Performance Plan awards acceleration 9,046         9,046           9,046       9,046          
Adjustments to carry redeemable Class A units at redemption value 57,970         57,970           57,970       57,970          
Redeemable noncontrolling interests' share of above adjustments (913)             (913)       (913)           (913)      
Other, value 544         548 (3)   (1)     544       $ 548 (3)   (1)    
Ending balance, shares at Sep. 30, 2018       36,799 190,286                   36,799 190,286          
Ending balance, value at Sep. 30, 2018 5,037,509     $ 891,294 $ 7,589 7,580,463 (4,135,602) 34,173 659,592     5,037,509     $ 891,294 $ 7,588,052 (4,135,602) 34,173 659,592    
Beginning balance, shares at Jun. 30, 2018       36,800 190,238                   36,800 190,238          
Beginning balance, value at Jun. 30, 2018 4,943,587     $ 891,325 $ 7,587 7,555,993 (4,206,381) 33,351 661,712     4,943,587     $ 891,325 $ 7,563,580 (4,206,381) 33,351 661,712    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 203,179           203,179         215,850         215,850        
Net income attributable to redeemable partnership units (12,671)                     (12,671)         (12,671)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 3,312 558             3,312     3,312             3,312    
Dividends on common shares (119,862)           (119,862)                            
Distributions to Vornado                       (119,862)         (119,862)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (12,534)           (12,534)         (12,534)         (12,534)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         25                     25          
Upon redemption of Class A units, at redemption value, value 1,843       $ 1 1,842           1,843       $ 1,843          
Under Vornado's employees' share option plan, shares         16                     16          
Under Vornado's employees' share option plan, value 440       $ 0 440           440       $ 440          
Under Vornado's dividend reinvestment plan, shares         5                     5          
Under Vornado's dividend reinvestment plan, value 351       $ 1 350           351       $ 351          
Contributions:                                          
Contributions   1,595 366             1,595 366   1,595 366           1,595 366
Distributions:                                          
Distributions (7,976) (2,419) (4,972)             (2,419) (4,972)   (2,419) (4,972)           (2,419) (4,972)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (1) 2                   (1) 2          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (31)   31           0     $ (31) $ 31          
Deferred compensation shares and options 286         286           286       286          
Pro rata share of other comprehensive income of nonconsolidated subsidiaries 253             253       253           253      
Increase/reduction in value of interest rate swaps 623             623       623           623      
Adjustments to carry redeemable Class A units at redemption value 21,520         21,520           21,520       21,520          
Redeemable noncontrolling interests' share of above adjustments (54)             (54)       (54)           (54)      
Other, value (5)         1 (4)   (2)     (5)       $ 1 (4)   (2)    
Ending balance, shares at Sep. 30, 2018       36,799 190,286                   36,799 190,286          
Ending balance, value at Sep. 30, 2018 5,037,509     $ 891,294 $ 7,589 7,580,463 (4,135,602) 34,173 659,592     5,037,509     $ 891,294 $ 7,588,052 (4,135,602) 34,173 659,592    
Beginning balance, shares at Dec. 31, 2018       36,800 190,535                   36,800 190,535          
Beginning balance, value at Dec. 31, 2018 5,107,883     $ 891,294 $ 7,600 7,725,857 (4,167,184) 7,664 642,652     5,107,883     $ 891,294 $ 7,733,457 (4,167,184) 7,664 642,652    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 2,942,187           2,942,187         3,139,541         3,139,541        
Net income attributable to redeemable partnership units (197,354)                     (197,354)         (197,354)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 34,045 8,427             34,045     34,045             34,045    
Dividends on common shares (377,750)           (377,750)                            
Distributions to Vornado                       (377,750)         (377,750)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (37,598)           (37,598)         (37,598)         (37,598)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         123                     123          
Upon redemption of Class A units, at redemption value, value 8,128       $ 5 8,123           8,128       $ 8,128          
Under Vornado's employees' share option plan, shares         165                     165          
Under Vornado's employees' share option plan, value (7,347)       $ 7 1,338 (8,692)         (7,347)       $ 1,345 (8,692)        
Under Vornado's dividend reinvestment plan, shares         16                     16          
Under Vornado's dividend reinvestment plan, value 1,058       $ 1 1,057           1,058       $ 1,058          
Contributions:                                          
Contributions   3,384 5,839             3,384 5,839   3,384 5,839           3,384 5,839
Distributions:                                          
Distributions (25,788) (6) (39,290)             (6) (39,290)   (6) (39,290)           (6) (39,290)
Preferred unit issuance, shares                             (2) 3          
Preferred unit issuance, value                       0     $ (38) $ 38          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 3                                
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (38)   38                              
Deferred compensation shares and options, shares         8                     8          
Deferred compensation shares and options 829         829           829       $ 829          
Amount reclassified related to a nonconsolidated subsidiary (2,311)             (2,311)       (2,311)           (2,311)      
Pro rata share of other comprehensive income of nonconsolidated subsidiaries (949)             (949)       (949)           (949)      
Increase/reduction in value of interest rate swaps (55,497)             (55,497)       (55,497)           (55,497)      
Unearned Out-Performance Plan awards acceleration 11,720         11,720           11,720       11,720          
Adjustments to carry redeemable Class A units at redemption value 123,635         123,635           123,635       123,635          
Redeemable noncontrolling interests' share of above adjustments 3,732             3,732       3,732           3,732      
Deconsolidation of partially owned entity (11,441)               (11,441)     (11,441)             (11,441)    
Other, shares       (1)                     (1)            
Other, value 5           2 2 1     5     $ 0 $ 0 2 2 1    
Ending balance, shares at Sep. 30, 2019       36,797 190,850                   36,797 190,850          
Ending balance, value at Sep. 30, 2019 7,710,256     $ 891,256 $ 7,613 7,872,597 (1,649,035) (47,359) 635,184     7,710,256     $ 891,256 $ 7,880,210 (1,649,035) (47,359) 635,184    
Beginning balance, shares at Jun. 30, 2019       36,797 190,813                   36,797 190,813          
Beginning balance, value at Jun. 30, 2019 7,496,144     $ 891,256 $ 7,611 7,845,748 (1,845,995) (38,066) 635,590     7,496,144     $ 891,256 $ 7,853,359 (1,845,995) (38,066) 635,590    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 335,438           335,438         358,075         358,075        
Net income attributable to redeemable partnership units (22,637)                     (22,637)         (22,637)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 5,774 735             5,774     5,774             5,774    
Dividends on common shares (125,947)           (125,947)                            
Distributions to Vornado                       (125,947)         (125,947)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (12,532)           (12,532)         (12,532)         (12,532)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         31                     31          
Upon redemption of Class A units, at redemption value, value 1,999       $ 1 1,998           1,999       $ 1,999          
Under Vornado's dividend reinvestment plan, shares         6                     6          
Under Vornado's dividend reinvestment plan, value 357       $ 1 356           357       $ 357          
Contributions:                                          
Contributions     908               908     908             908
Distributions:                                          
Distributions (8,852) $ (6) $ (7,086)             $ (6) $ (7,086)   $ (6) $ (7,086)           $ (6) $ (7,086)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares                             0 0          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value                       0     $ 0 $ 0          
Deferred compensation shares and options, shares                               0          
Deferred compensation shares and options 266         266           266       $ 266          
Pro rata share of other comprehensive income of nonconsolidated subsidiaries 11             11       11           11      
Increase/reduction in value of interest rate swaps (9,953)             (9,953)       (9,953)           (9,953)      
Adjustments to carry redeemable Class A units at redemption value 24,228         24,228           24,228       $ 24,228          
Redeemable noncontrolling interests' share of above adjustments 650             650       650           650      
Deconsolidation of partially owned entity                       0             0    
Other, shares                               0          
Other, value 5         1 1 (1) 4     5       $ 1 1 (1) 4    
Ending balance, shares at Sep. 30, 2019       36,797 190,850                   36,797 190,850          
Ending balance, value at Sep. 30, 2019 $ 7,710,256     $ 891,256 $ 7,613 $ 7,872,597 $ (1,649,035) $ (47,359) $ 635,184     $ 7,710,256     $ 891,256 $ 7,880,210 $ (1,649,035) $ (47,359) $ 635,184