XML 124 R104.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Summary of net income and EBITDA reconciliation by segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting [Abstract]        
Net income $ 363,849 $ 219,162 $ 3,173,586 $ 324,782
Depreciation and amortization expense 96,437 113,169 326,181 333,701
General and administrative expense 33,237 31,977 130,129 108,937
Transaction related costs, impairment losses and other 1,576 2,510 103,315 16,683
Income from partially owned entities (25,946) (7,206) (56,139) (6,059)
(Income) loss from real estate fund investments (2,190) 190 13,780 37,973
Interest and other investment income, net (3,045) (2,893) (15,930) (9,401)
Interest and debt expense 61,448 88,951 226,940 264,774
Net gain on transfer to Fifth Avenue and Times Square JV 0 0 (2,571,099) 0
Net gains on disposition of wholly owned and partially owned assets (309,657) (141,269) (641,664) (164,828)
Income tax expense 23,885 1,943 80,542 4,964
Loss (income) from discontinued operations 8 (61) 85 (381)
NOI from partially owned entities 86,024 60,094 236,400 193,359
NOI attributable to noncontrolling interests in consolidated subsidiaries (18,096) (16,943) (51,915) (51,415)
NOI at share 307,530 349,624 954,211 1,053,089
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (4,037) (8,743) 530 (39,172)
NOI at share - cash basis $ 303,493 $ 340,881 $ 954,741 $ 1,013,917