XML 54 R103.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Summary of NOI by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Information        
Total revenues $ 465,961 $ 542,048 $ 1,463,732 $ 1,620,303
Operating expenses 226,359 235,575 694,006 709,158
NOI - consolidated 239,602 306,473 769,726 911,145
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (18,096) (16,943) (51,915) (51,415)
Add: NOI from partially owned entities 86,024 60,094 236,400 193,359
NOI at share 307,530 349,624 954,211 1,053,089
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (4,037) (8,743) 530 (39,172)
NOI at share - cash basis 303,493 340,881 954,741 1,013,917
New York        
Segment Information        
Total revenues 380,568 462,446 1,200,234 1,369,482
Operating expenses 188,159 200,949 574,073 599,768
NOI - consolidated 192,409 261,497 626,161 769,714
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (9,574) (11,348) (31,011) (34,653)
Add: NOI from partially owned entities 82,649 47,179 211,394 146,730
NOI at share 265,484 297,328 806,544 881,791
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (5,560) (9,125) (3,741) (39,161)
NOI at share - cash basis 259,924 288,203 802,803 842,630
Other        
Segment Information        
Total revenues 85,393 79,602 263,498 250,821
Operating expenses 38,200 34,626 119,933 109,390
NOI - consolidated 47,193 44,976 143,565 141,431
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (8,522) (5,595) (20,904) (16,762)
Add: NOI from partially owned entities 3,375 12,915 25,006 46,629
NOI at share 42,046 52,296 147,667 171,298
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 1,523 382 4,271 (11)
NOI at share - cash basis $ 43,569 $ 52,678 $ 151,938 $ 171,287