XML 108 R90.htm IDEA: XBRL DOCUMENT v3.19.2
Income Per Share/Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests / in consolidated subsidiaries $ 2,412,671 $ 123,427 $ 2,606,821 $ 133,448
Income (loss) from discontinued operations, net of income attributable to noncontrolling interests 56 641 (72) 300
Net income attributable to Vornado / Vornado Realty L.P. 2,412,727 124,068 2,606,749 133,748
Preferred share dividends / unit distributions (12,532) (12,534) (25,066) (25,569)
Preferred share / unit issuance costs 0 0 0 (14,486)
NET INCOME attributable to common shareholders / Class A unitholders 2,400,195 111,534 2,581,683 93,693
Earnings allocated to unvested participating securities (239) (11) (258) (22)
Numerator for basic income (loss) per share / per Class A unit 2,399,956 111,523 2,581,425 93,671
Convertible preferred share dividends / unit distributions 14 16 29 0
Earnings allocated to Out-Performance Plan units 0 0 9 37
Numerator for diluted income (loss) per share $ 2,399,970 $ 111,539 $ 2,581,463 $ 93,708
Denominator:        
Denominator for basic income per share - weighted average shares (in shares) 190,781 190,200 190,735 190,141
Vornado employee stock options and restricted share / unit awards (in shares) 243 930 256 934
Convertible preferred shares/units 34 38 35 0
Out-Performance Plan units 0 0 4 115
Denominator for diluted income (loss) per share - weighted average shares and assumed conversions (in shares) 191,058 191,168 191,030 191,190
INCOME PER COMMON SHARE – BASIC:        
Income from continuing operations, net (in dollars per share) $ 12.58 $ 0.59 $ 13.53 $ 0.49
Net income per common share (in dollars per share) 12.58 0.59 13.53 0.49
INCOME PER COMMON SHARE – DILUTED:        
Income from continuing operations, net (in dollars per share) 12.56 0.58 13.51 0.49
Net income per common share (in dollars per share) $ 12.56 $ 0.58 $ 13.51 $ 0.49
Vornado Realty L.P.        
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests / in consolidated subsidiaries $ 2,575,182 $ 130,830 $ 2,781,543 $ 139,749
Income (loss) from discontinued operations, net of income attributable to noncontrolling interests 60 683 (77) 320
Net income attributable to Vornado / Vornado Realty L.P. 2,575,242 131,513 2,781,466 140,069
Preferred share dividends / unit distributions (12,573) (12,582) (25,148) (25,666)
Preferred share / unit issuance costs 0 0 0 (14,486)
NET INCOME attributable to common shareholders / Class A unitholders 2,562,669 118,931 2,756,318 99,917
Earnings allocated to unvested participating securities (10,162) (772) (10,860) (1,544)
Numerator for basic income (loss) per share / per Class A unit 2,552,507 118,159 2,745,458 98,373
Convertible preferred share dividends / unit distributions 14 16 29 0
Numerator for diluted income (loss) per Class A unit $ 2,552,521 $ 118,175 $ 2,745,487 $ 98,373
Denominator:        
Denominator for basic income (loss) per Class A unit – weighted average units (in shares) 202,924 202,064 202,848 201,997
Vornado employee stock options and restricted share / unit awards (in shares) 522 1,252 508 1,269
Convertible preferred shares/units 34 38 35 0
Denominator for diluted income (loss) per Class A unit - weighted average units and assumed conversions 203,480 203,354 203,391 203,266
INCOME PER CLASS A UNIT – BASIC:        
Income from continuing operations, net (in dollars per unit) $ 12.58 $ 0.58 $ 13.53 $ 0.49
Net income per Class A unit (in dollars per unit) 12.58 0.58 13.53 0.49
INCOME PER CLASS A UNIT – DILUTED:        
Income from continuing operations, net (in dollars per unit) 12.54 0.58 13.50 0.48
Net income per Class A unit (in dollars per unit) $ 12.54 $ 0.58 $ 13.50 $ 0.48