XML 24 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Loss
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Loss
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Cumulative effect of accounting change $ 14,519           $ 122,893 $ (108,374)       $ 14,519         $ 122,893 $ (108,374)      
Beginning balance, shares at Dec. 31, 2017       36,800 189,984                   36,800 189,984          
Beginning balance, value at Dec. 31, 2017 5,007,701     $ 891,988 $ 7,577 $ 7,492,658 (4,183,253) 128,682 $ 670,049     5,007,701     $ 891,988 $ 7,500,235 (4,183,253) 128,682 $ 670,049    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 133,748           133,748         140,069         140,069        
Net income attributable to redeemable partnership units (6,321)                     (6,321)         (6,321)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries (34,449) $ (34,896)             (34,449)     (34,449)             (34,449)    
Dividends on common shares (239,594)           (239,594)                            
Distributions to Vornado ($0.66 per unit)                       (239,594)         (239,594)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (25,569)           (25,569)         (25,569)         (25,569)        
Preferred unit issuance costs (14,486)           (14,486)         (14,486)         (14,486)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         176                     176          
Upon redemption of Class A units, at redemption value, value 12,246       $ 7 12,239           12,246       $ 12,246          
Under Vornado's employees' share option plan, shares         61                     61          
Under Vornado's employees' share option plan, value 3,786       $ 3 3,783           3,786       $ 3,786          
Under Vornado's dividend reinvestment plan, shares         10                     10          
Under Vornado's dividend reinvestment plan, value 685         685           685       $ 685          
Contributions:                                          
Contributions   45,347 $ 14,211             $ 45,347 $ 14,211   $ 45,347 $ 14,211           $ 45,347 $ 14,211
Distributions:                                          
Distributions (15,891) (10,246) (23,201)             (10,246) (23,201)   (10,246) (23,201)           (10,246) (23,201)
Preferred unit issuance, value (663)     $ (663)               (663)     $ (663)            
Deferred compensation shares and options, shares         7                     7          
Deferred compensation shares and options, value 464         585 (121)         464       $ 585 (121)        
Other comprehensive income (loss) of nonconsolidated subsidiaries 736             736       736           736      
Increase/reduction in value of interest rate swaps 13,166             13,166       13,166           13,166      
Unearned Out-Performance Plan awards acceleration 9,046         9,046           9,046       9,046          
Adjustments to carry redeemable Class A units at redemption value 36,450         36,450           36,450       36,450          
Redeemable noncontrolling interests' share of above adjustments (859)             (859)       (859)           (859)      
Other, value 549         547 1   1     549       $ 547 1   1    
Ending balance, shares at Jun. 30, 2018       36,800 190,238                   36,800 190,238          
Ending balance, value at Jun. 30, 2018 4,943,587     $ 891,325 $ 7,587 7,555,993 (4,206,381) 33,351 661,712     4,943,587     $ 891,325 $ 7,563,580 (4,206,381) 33,351 661,712    
Beginning balance, shares at Mar. 31, 2018       36,800 190,169                   36,800 190,169          
Beginning balance, value at Mar. 31, 2018 5,024,878     $ 891,325 $ 7,584 7,629,013 (4,198,088) 30,258 664,786     5,024,878     $ 891,325 $ 7,636,597 (4,198,088) 30,258 664,786    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 124,068           124,068         131,513         131,513        
Net income attributable to redeemable partnership units (7,445)                     (7,445)         (7,445)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries (26,175) (29,527)             (26,175)     (26,175)             (26,175)    
Dividends on common shares (119,830)           (119,830)                            
Distributions to Vornado ($0.66 per unit)                       (119,830)         (119,830)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (12,534)           (12,534)         (12,534)         (12,534)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         58                     58          
Upon redemption of Class A units, at redemption value, value 3,854       $ 2 3,852           3,854       $ 3,854          
Under Vornado's employees' share option plan, shares         6                     6          
Under Vornado's employees' share option plan, value 352       $ 1 351           352       $ 352          
Under Vornado's dividend reinvestment plan, shares         5                     5          
Under Vornado's dividend reinvestment plan, value 350         350           350       $ 350          
Contributions:                                          
Contributions   43,653 7,535             43,653 7,535   43,653 7,535           43,653 7,535
Distributions:                                          
Distributions (7,985) (8,336) (19,751)             (8,336) (19,751)   (8,336) (19,751)           (8,336) (19,751)
Deferred compensation shares and options, value 287         287           287       287          
Other comprehensive income (loss) of nonconsolidated subsidiaries 390             390       390           390      
Increase/reduction in value of interest rate swaps 2,908             2,908       2,908           2,908      
Adjustments to carry redeemable Class A units at redemption value (78,406)         (78,406)           (78,406)       (78,406)          
Redeemable noncontrolling interests' share of above adjustments (205)             (205)       (205)           (205)      
Other, value 549         546 3         549       $ 546 3        
Ending balance, shares at Jun. 30, 2018       36,800 190,238                   36,800 190,238          
Ending balance, value at Jun. 30, 2018 4,943,587     $ 891,325 $ 7,587 7,555,993 (4,206,381) 33,351 661,712     4,943,587     $ 891,325 $ 7,563,580 (4,206,381) 33,351 661,712    
Beginning balance, shares at Dec. 31, 2018       36,800 190,535                   36,800 190,535          
Beginning balance, value at Dec. 31, 2018 5,107,883     $ 891,294 $ 7,600 7,725,857 (4,167,184) 7,664 642,652     5,107,883     $ 891,294 $ 7,733,457 (4,167,184) 7,664 642,652    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 2,606,749           2,606,749         2,781,466         2,781,466        
Net income attributable to redeemable partnership units (174,717)                     (174,717)         (174,717)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 28,271 7,692             28,271     28,271             28,271    
Dividends on common shares (251,803)           (251,803)                            
Distributions to Vornado ($0.66 per unit)                       (251,803)         (251,803)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (25,066)           (25,066)         (25,066)         (25,066)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         92                     92          
Upon redemption of Class A units, at redemption value, value 6,129       $ 4 6,125           6,129       $ 6,129          
Under Vornado's employees' share option plan, shares         165                     165          
Under Vornado's employees' share option plan, value (7,347)       $ 7 1,338 (8,692)         (7,347)       $ 1,345 (8,692)        
Under Vornado's dividend reinvestment plan, shares         10                     10          
Under Vornado's dividend reinvestment plan, value 701         701           701       $ 701          
Contributions:                                          
Contributions   3,384 4,931             $ 3,384 4,931   $ 3,384 4,931           $ 3,384 4,931
Distributions:                                          
Distributions (16,936)   (32,204)               (32,204) (32,204)             (32,204)    
Preferred unit issuance, shares                             (2) 3          
Preferred unit issuance, value                       0     $ (38) $ 38          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 3                                
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (38)   38                              
Deferred compensation shares and options, shares         8                     8          
Deferred compensation shares and options, value 563         563           563       $ 563          
Amount reclassified related to a nonconsolidated subsidiary (2,311)             (2,311)       (2,311)           (2,311)      
Other comprehensive income (loss) of nonconsolidated subsidiaries (960)             (960)       (960)           (960)      
Increase/reduction in value of interest rate swaps (45,544)             (45,544)       (45,544)           (45,544)      
Unearned Out-Performance Plan awards acceleration 11,720         11,720           11,720       11,720          
Adjustments to carry redeemable Class A units at redemption value 99,407         99,407           99,407       99,407          
Redeemable noncontrolling interests' share of above adjustments 3,082             3,082       3,082           3,082      
Deconsolidation of partially owned entity (11,441)               (11,441)     (11,441)             (11,441)    
Other, value 0         (1) 1 3 (3)     0       $ (1) 1 3 (3)    
Other, shares       (1)                     (1)            
Ending balance, shares at Jun. 30, 2019       36,797 190,813                   36,797 190,813          
Ending balance, value at Jun. 30, 2019 7,496,144     $ 891,256 $ 7,611 7,845,748 (1,845,995) (38,066) 635,590     7,496,144     $ 891,256 $ 7,853,359 (1,845,995) (38,066) 635,590    
Beginning balance, shares at Mar. 31, 2019       36,798 190,761                   36,798 190,761          
Beginning balance, value at Mar. 31, 2019 5,090,892     $ 891,263 $ 7,609 7,676,770 (4,120,265) (11,385) 646,900     5,090,892     $ 891,263 $ 7,684,379 (4,120,265) (11,385) 646,900    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 2,412,727           2,412,727         2,575,242         2,575,242        
Net income attributable to redeemable partnership units (162,515)                     (162,515)         (162,515)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 21,451 $ 4,955             21,451     21,451             21,451    
Dividends on common shares (125,927)           (125,927)                            
Distributions to Vornado ($0.66 per unit)                       (125,927)         (125,927)        
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share amounts) (12,532)           (12,532)         (12,532)         (12,532)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         44                     44          
Upon redemption of Class A units, at redemption value, value 2,948       $ 2 2,946           2,948       $ 2,948          
Under Vornado's employees' share option plan, shares         3                     3          
Under Vornado's employees' share option plan, value 174         174           174       $ 174          
Under Vornado's dividend reinvestment plan, shares         5                     5          
Under Vornado's dividend reinvestment plan, value 361         361           361       $ 361          
Contributions:                                          
Contributions 3,121               3,121         3,121             3,121
Distributions:                                          
Distributions (8,448)   $ (24,440)               $ (24,440)     $ (24,440)             $ (24,440)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (1) 1                   (1) 1          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (7)   7           0     $ (7) $ 7          
Deferred compensation shares and options, shares         (1)                     (1)          
Deferred compensation shares and options, value 266         266           266       $ 266          
Other comprehensive income (loss) of nonconsolidated subsidiaries 25             25       25           25      
Increase/reduction in value of interest rate swaps (28,515)             (28,515)       (28,515)           (28,515)      
Adjustments to carry redeemable Class A units at redemption value 165,225         165,225           165,225       165,225          
Redeemable noncontrolling interests' share of above adjustments 1,806             1,806       1,806           1,806      
Deconsolidation of partially owned entity (11,441)               (11,441)     (11,441)             (11,441)    
Other, value 3         (1) 2 3 (1)     3       $ (1) 2 3 (1)    
Other, shares       0                                  
Ending balance, shares at Jun. 30, 2019       36,797 190,813                   36,797 190,813          
Ending balance, value at Jun. 30, 2019 $ 7,496,144     $ 891,256 $ 7,611 $ 7,845,748 $ (1,845,995) $ (38,066) $ 635,590     $ 7,496,144     $ 891,256 $ 7,853,359 $ (1,845,995) $ (38,066) $ 635,590