XML 24 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Units
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive (Loss) Income
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Cumulative effect of accounting change $ 14,519           $ 122,893 $ (108,374)       $ 14,519         $ 122,893 $ (108,374)      
Beginning balance, shares at Dec. 31, 2017       36,800 189,984                   36,800 189,984          
Beginning balance, value at Dec. 31, 2017 5,007,701     $ 891,988 $ 7,577 $ 7,492,658 (4,183,253) 128,682 $ 670,049     5,007,701     $ 891,988 $ 7,500,235 (4,183,253) 128,682 $ 670,049    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 9,680           9,680         8,556         8,556        
Net income attributable to redeemable partnership units 1,124                     1,124         1,124        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries (8,274) $ (5,369)             (8,274)     (8,274)             (8,274)    
Dividends on common shares (119,764)           (119,764)                            
Distributions to Vornado                       (119,764)         (119,764)        
Dividends on preferred shares / Distributions to preferred unitholders (13,035)           (13,035)         (13,035)         (13,035)        
Preferred unit issuance costs (14,486)           (14,486)         (14,486)         (14,486)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         118                     118          
Upon redemption of Class A units, at redemption value, value 8,392       $ 5 8,387           8,392       $ 8,392          
Under Vornado's employees' share option plan, shares         55                     55          
Under Vornado's employees' share option plan, value 3,434       $ 2 3,432           3,434       $ 3,434          
Under Vornado's dividend reinvestment plan, shares         5                     5          
Under Vornado's dividend reinvestment plan, value 335       $ 0 335           335       $ 335          
Contributions:                                          
Contributions 8,370               8,370       $ 8,370             $ 8,370  
Distributions:                                          
Distributions (7,906) (1,910) $ (3,450)             $ (1,910) $ (3,450)   (1,910) $ (3,450)           (1,910) $ (3,450)
Preferred share issuance (663)     $ (663)               (663)     $ (663)            
Deferred compensation shares and options, shares         7                     7          
Deferred compensation shares and options, value 177       $ 0 298 (121)         177       $ 298 (121)        
Other comprehensive (loss) income of nonconsolidated subsidiaries 346             346       346           346      
(Reduction) Increase in value of interest rate swaps 10,258             10,258       10,258           10,258      
Unearned Out-Performance Plan awards acceleration 9,046         9,046           9,046       9,046          
Adjustments to carry redeemable Class A units at redemption value 114,856         114,856           114,856       114,856          
Redeemable partnership units' share of above adjustments (654)             (654)       (654)           (654)      
Other, value 0       $ 0 1 (2) 0 1     0       $ 1 (2) 0 1    
Ending balance, shares at Mar. 31, 2018       36,800 190,169                   36,800 190,169          
Ending balance, value at Mar. 31, 2018 5,024,878     $ 891,325 $ 7,584 7,629,013 (4,198,088) 30,258 664,786     5,024,878     $ 891,325 $ 7,636,597 (4,198,088) 30,258 664,786    
Beginning balance, shares at Dec. 31, 2018       36,800 190,535                   36,800 190,535          
Beginning balance, value at Dec. 31, 2018 5,107,883     $ 891,294 $ 7,600 7,725,857 (4,167,184) 7,664 642,652     5,107,883     $ 891,294 $ 7,733,457 (4,167,184) 7,664 642,652    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 194,022           194,022         206,224         206,224        
Net income attributable to redeemable partnership units (12,202)                     (12,202)         (12,202)        
Net income (loss) attributable to noncontrolling interests in consolidated subsidiaries 6,820 2,737             6,820     6,820             6,820    
Dividends on common shares (125,876)           (125,876)                            
Distributions to Vornado                       (125,876)         (125,876)        
Dividends on preferred shares / Distributions to preferred unitholders (12,534)           (12,534)         (12,534)         (12,534)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, shares         48                     48          
Upon redemption of Class A units, at redemption value, value 3,181       $ 2 3,179           3,181       $ 3,181          
Under Vornado's employees' share option plan, shares         162                     162          
Under Vornado's employees' share option plan, value (7,521)       $ 7 1,164 (8,692)         (7,521)       $ 1,171 (8,692)        
Under Vornado's dividend reinvestment plan, shares         5                     5          
Under Vornado's dividend reinvestment plan, value 340       $ 0 340           340       $ 340          
Contributions:                                          
Contributions   3,384 1,810             3,384 1,810   $ 3,384 1,810           $ 3,384 1,810
Distributions:                                          
Distributions (8,488) $ 0 $ (7,764)             $ 0 $ (7,764)     $ (7,764)             $ (7,764)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (1) 2                   (1) 2          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (31) $ 0 31           0     $ (31) $ 31          
Deferred compensation shares and options, shares         9                     9          
Deferred compensation shares and options, value 297       $ 0 297 $ 0         297       $ 297 0        
Amount reclassified related to a nonconsolidated subsidiary (2,311)             (2,311)       (2,311)           (2,311)      
Other comprehensive (loss) income of nonconsolidated subsidiaries (985)             (985)       (985)           (985)      
(Reduction) Increase in value of interest rate swaps (17,029)             (17,029)       (17,029)           (17,029)      
Unearned Out-Performance Plan awards acceleration 11,720         11,720           11,720       11,720          
Adjustments to carry redeemable Class A units at redemption value (65,818)         (65,818)           (65,818)       (65,818)          
Redeemable partnership units' share of above adjustments 1,276             1,276       1,276           1,276      
Other, shares             (1)               (1)            
Other, value (3)         0 $ (1)   (2)     (3)       $ 0 (1)   (2)    
Ending balance, shares at Mar. 31, 2019       36,798 190,761                   36,798 190,761          
Ending balance, value at Mar. 31, 2019 $ 5,090,892     $ 891,263 $ 7,609 $ 7,676,770 $ (4,120,265) $ (11,385) $ 646,900     $ 5,090,892     $ 891,263 $ 7,684,379 $ (4,120,265) $ (11,385) $ 646,900