XML 64 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Information Below is a reconciliation of net income, the most directly comparable GAAP financial measure, to NOI at share and NOI at share - cash basis for the three months ended March 31, 2019 and 2018.
(Amounts in thousands)
For the Three Months Ended March 31,
 
2019
 
2018
Net income
$
213,044

 
$
282

 
 
 
 
Deduct:
 
 
 
(Income) loss from partially owned entities
(7,320
)
 
9,904

Interest and other investment (income) loss, net
(5,045
)
 
24,384

Net gains on disposition of wholly owned and partially owned assets
(220,294
)
 

NOI attributable to noncontrolling interests in consolidated subsidiaries
(17,403
)
 
(17,312
)
 
 
 
 
Add:
 
 
 
Loss from real estate fund investments
167

 
8,807

Depreciation and amortization expense
116,709

 
108,686

General and administrative expense
58,020

 
42,533

Transaction related costs and other
149

 
13,156

NOI from partially owned entities
67,402

 
67,513

Interest and debt expense
102,463

 
88,166

Loss from discontinued operations
137

 
363

Income tax expense
29,743

 
2,554

NOI at share
337,772

 
349,036

Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other
(5,181
)
 
(17,948
)
NOI at share - cash basis
$
332,591

 
$
331,088













22.
Segment Information - continued
Below is a summary of NOI at share and NOI at share - cash basis by segment for the three months ended March 31, 2019 and 2018.

(Amounts in thousands)
For the Three Months Ended March 31, 2019
 
Total
 
New York
 
Other
Total revenues
$
534,668

 
$
443,285

 
$
91,383

Operating expenses
246,895

 
198,095

 
48,800

NOI - consolidated
287,773

 
245,190

 
42,583

Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries
(17,403
)
 
(11,407
)
 
(5,996
)
Add: NOI from partially owned entities
67,402

 
49,575

 
17,827

NOI at share
337,772

 
283,358

 
54,414

Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other
(5,181
)
 
(6,618
)
 
1,437

NOI at share - cash basis
$
332,591

 
$
276,740

 
$
55,851


(Amounts in thousands)
For the Three Months Ended March 31, 2018
 
Total
 
New York
 
Other
Total revenues
$
536,437

 
$
448,484

 
$
87,953

Operating expenses
237,602

 
197,916

 
39,686

NOI - consolidated
298,835

 
250,568

 
48,267

Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries
(17,312
)
 
(11,745
)
 
(5,567
)
Add: NOI from partially owned entities
67,513

 
49,773

 
17,740

NOI at share
349,036

 
288,596

 
60,440

Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other
(17,948
)
 
(17,323
)
 
(625
)
NOI at share - cash basis
$
331,088

 
$
271,273

 
$
59,815