XML 103 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Summary of NOI by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Information        
NOI - consolidated $ 306,473 $ 303,529 $ 911,145 $ 886,315
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (16,943) (16,171) (51,415) (48,778)
Add: Our share of NOI from partially owned entities 60,094 66,876 193,359 199,989
NOI at share 349,624 354,234 1,053,089 1,037,526
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (8,743) (22,307) (39,172) (65,263)
NOI at share - cash basis 340,881 331,927 1,013,917 972,263
New York        
Segment Information        
NOI - consolidated 261,497 261,179 769,714 755,461
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (11,348) (11,464) (34,653) (34,251)
Add: Our share of NOI from partially owned entities 47,179 48,779 146,730 140,627
NOI at share 297,328 298,494 881,791 861,837
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (9,125) (21,092) (39,161) (57,761)
NOI at share - cash basis 288,203 277,402 842,630 804,076
Other        
Segment Information        
NOI - consolidated 44,976 42,350 141,431 130,854
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (5,595) (4,707) (16,762) (14,527)
Add: Our share of NOI from partially owned entities 12,915 18,097 46,629 59,362
NOI at share 52,296 55,740 171,298 175,689
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other 382 (1,215) (11) (7,502)
NOI at share - cash basis 52,678 54,525 171,287 168,187
Real Estate        
Segment Information        
Total revenues 542,048 528,755 1,620,303 1,547,900
Real Estate | New York        
Segment Information        
Total revenues 462,446 453,609 1,369,482 1,316,710
Real Estate | Other        
Segment Information        
Total revenues 79,602 75,146 250,821 231,190
Management Service        
Segment Information        
Operating expenses 235,575 225,226 709,158 661,585
Management Service | New York        
Segment Information        
Operating expenses 200,949 192,430 599,768 561,249
Management Service | Other        
Segment Information        
Operating expenses $ 34,626 $ 32,796 $ 109,390 $ 100,336