XML 99 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (Loss) Per Share /Income (Loss) Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests $ 203,122 $ 32,050 $ 336,570 $ 196,684
Income (loss) from discontinued operations, net of income attributable to noncontrolling interests 57 (44,948) 357 (13,600)
Net income (loss) attributable to Vornado / Vornado Realty L.P. 203,179 (12,898) 336,927 183,084
Preferred share dividends / unit distributions (12,534) (16,128) (38,103) (48,386)
Preferred share / unit issuance costs 0 0 (14,486) 0
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders 190,645 (29,026) 284,338 134,698
Earnings allocated to unvested participating securities (17) (9) (33) (37)
Numerator for basic income (loss) per share / per Class A unit 190,628 (29,035) 284,305 134,661
Convertible preferred share dividends / unit distributions 15 0 47 0
Earnings allocated to Out-Performance Plan units 0 0 127 195
Numerator for diluted income (loss) per share $ 190,643 $ (29,035) $ 284,479 $ 134,856
Denominator:        
Denominator for basic income (loss) per share - weighted average shares (in shares) 190,245 189,593 190,176 189,401
Vornado employee stock options and restricted share / unit awards (in shares) 1,045 1,254 972 1,553
Convertible preferred shares/units 37 0 38 303
Out-Performance Plan units 0 0 106 0
Denominator for diluted income (loss) per share - weighted average shares and assumed conversions (in shares) 191,327 190,847 191,292 191,257
INCOME (LOSS) PER COMMON SHARE – BASIC:        
Income from continuing operations, net (in dollars per share) $ 1.00 $ 0.09 $ 1.50 $ 0.78
Loss from discontinued operations, net (in dollars per share) 0.00 (0.24) 0.00 (0.07)
Net income (loss) per common share (in dollars per share) 1.00 (0.15) 1.50 0.71
INCOME (LOSS) PER COMMON SHARE – DILUTED:        
Income from continuing operations, net (in dollars per share) 1.00 0.09 1.49 0.78
Loss from discontinued operations, net (in dollars per share) 0.00 (0.24) 0.00 (0.07)
Net income (loss) per common share (in dollars per share) $ 1.00 $ (0.15) $ 1.49 $ 0.71
Vornado Realty L.P.        
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests $ 215,789 $ 33,154 $ 355,538 $ 206,642
Income (loss) from discontinued operations, net of income attributable to noncontrolling interests 61 (47,930) 381 (14,501)
Net income (loss) attributable to Vornado / Vornado Realty L.P. 215,850 (14,776) 355,919 192,141
Preferred share dividends / unit distributions (12,582) (16,176) (38,248) (48,531)
Preferred share / unit issuance costs 0 0 (14,486) 0
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders 203,268 (30,952) 303,185 143,610
Earnings allocated to unvested participating securities (997) (740) (2,259) (2,499)
Numerator for basic income (loss) per share / per Class A unit 202,271 (31,692) 300,926 141,111
Convertible preferred share dividends / unit distributions 15 0 47 0
Numerator for diluted income (loss) per Class A unit $ 202,286 $ (31,692) $ 300,973 $ 141,111
Denominator:        
Denominator for basic income (loss) per Class A unit – weighted average units (in shares) 202,103 201,300 202,033 201,093
Vornado employee stock options and restricted share / unit awards (in shares) 1,454 1,813 1,329 2,218
Convertible preferred shares/units 37 0 38 0
Denominator for diluted income (loss) per Class A unit - weighted average units and assumed conversions 203,594 203,113 203,400 203,311
INCOME (LOSS) PER CLASS A UNIT – BASIC:        
Income from continuing operations, net (in dollars per unit) $ 1.00 $ 0.08 $ 1.49 $ 0.77
Loss from discontinued operations, net (in dollars per unit) 0.00 (0.24) 0.00 (0.07)
Net income (loss) per Class A unit (in dollars per unit) 1.00 (0.16) 1.49 0.70
INCOME (LOSS) PER CLASS A UNIT – DILUTED:        
Income from continuing operations, net (in dollars per unit) 0.99 0.08 1.48 0.76
Loss from discontinued operations, net (in dollars per unit) 0.00 (0.24) 0.00 (0.07)
Net income (loss) per Class A unit (in dollars per unit) $ 0.99 $ (0.16) $ 1.48 $ 0.69