XML 30 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Redeemable Preferred Unit
Series J
JBGS
Real estate fund investments
Other
Preferred Shares / Units
Preferred Shares / Units
Cumulative Redeemable Preferred Unit
Common Shares
Additional Capital
Earnings Less Than Distributions
Earnings Less Than Distributions
JBGS
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
JBGS
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Cumulative Redeemable Preferred Unit
Vornado Realty L.P.
JBGS
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares / Units
Vornado Realty L.P.
Preferred Shares / Units
Cumulative Redeemable Preferred Unit
Vornado Realty L.P.
Preferred Shares / Units
Series J
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Earnings Less Than Distributions
Series J
Vornado Realty L.P.
Earnings Less Than Distributions
JBGS
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares at Dec. 31, 2014             52,679   187,887                           52,679     187,887              
Beginning balance, Value at Dec. 31, 2014 $ 7,489,382           $ 1,277,026   $ 7,493 $ 6,873,025 $ (1,505,385)   $ 93,267 $ 743,956       $ 7,489,382         $ 1,277,026     $ 6,880,518 $ (1,505,385)     $ 93,267 $ 743,956    
Net income attributable to Vornado / Vornado Realty L.P. 760,434                   760,434             803,665                 803,665            
Net income attributable to redeemable partnership units (43,231)                                 (43,231)                 (43,231)            
Net income attributable to noncontrolling interests in consolidated subsidiaries 55,765       $ 40,117                 55,765       55,765                         55,765    
Distribution of Urban Edge Properties (464,603)                   (464,262)     (341)       (464,603)                 (464,262)       (341)    
Dividends on common shares (474,751)                   (474,751)                                            
Distributions to Vornado                                   (474,751)                 (474,751)            
Dividends on preferred shares / Distributions to preferred unitholders (80,578)                   (80,578)             (80,578)                 (80,578)            
Common shares issued:                                                                  
Upon redemption of Class A units, at redemption value, Shares                 452                                 452              
Upon redemption of Class A units, at redemption value, Value 48,230               $ 18 48,212               48,230               $ 48,230              
Under employees' share option plan, Shares                 214                                 214              
Under employees' share option plan, Value 12,762               $ 9 15,332 (2,579)             12,762               $ 15,341 (2,579)            
Under dividend reinvestment plan, Shares                 14                                 14              
Under dividend reinvestment plan, Value 1,438               $ 1 1,437               1,438               $ 1,438              
Contributions                                                                  
Contributions         51,725 $ 250                   $ 51,725 $ 250       $ 51,725 $ 250                   $ 51,725 $ 250
Distributions:                                                                  
Distributions         (72,114) (525)                   (72,114) (525)       (72,114) (525)                   (72,114) (525)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units             (2)   4                           (2)     4              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0           $ (72)   $ 1 71                         $ (72)     $ 72              
Deferred compensation shares / units and options, Shares                 6                                 6              
Deferred compensation shares / units and options, Value 2,080               $ 1 2,438 (359)             2,080               $ 2,439 (359)            
(Reduction) increase in unrealized net gain on available-for-sale securities (55,326)                       (55,326)         (55,326)                       (55,326)      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries (327)                       (327)         (327)                       (327)      
Increase in value of interest rate swaps 6,435                       6,435         6,435                       6,435      
Adjustments to carry redeemable Class A units at redemption value 192,464                 192,464               192,464               192,464              
Redeemable noncontrolling interests' share of above adjustments (2,866)                       (2,866)         2,866                       2,866      
Other, Shares                 0                                                
Other 471           $ 0   $ (2) 0 700   6 (233)       471         $ 0     $ (2) 700     6 (233)    
Ending balance, Shares at Dec. 31, 2015             52,677   188,577                           52,677     188,577              
Ending balance, Value at Dec. 31, 2015 7,476,078           $ 1,276,954   $ 7,521 7,132,979 (1,766,780)   46,921 778,483       7,476,078         $ 1,276,954     $ 7,140,500 (1,766,780)     46,921 778,483    
Net income attributable to Vornado / Vornado Realty L.P. 906,917                   906,917             960,571                 960,571            
Net income attributable to redeemable partnership units (53,654)                                 (53,654)                 (53,654)            
Net income attributable to noncontrolling interests in consolidated subsidiaries 21,351       (2,560)                 21,351       21,351                         21,351    
Distribution of Urban Edge Properties                                   (475,961)                 (475,961)       0    
Dividends on common shares (475,961)                   (475,961)                                            
Distributions to Vornado                                   (75,903)                 (75,903)            
Dividends on preferred shares / Distributions to preferred unitholders (75,903)                   (75,903)             (246,250)                 (7,408)            
Redemption of preferred shares, Shares / Units                                                 (9,850)                
Redemption of preferred shares, Value     $ (246,250)                                           $ (238,842)     $ (7,408)          
Common shares issued:                                                                  
Upon redemption of Class A units, at redemption value, Shares                 376                                 376              
Upon redemption of Class A units, at redemption value, Value 36,510               $ 15 36,495               36,510               $ 36,510              
Under employees' share option plan, Shares                 123                                 123              
Under employees' share option plan, Value 6,825               $ 5 6,820 0             6,825               $ 6,825 0            
Under dividend reinvestment plan, Shares                 16                                 16              
Under dividend reinvestment plan, Value 1,444               $ 1 1,443               1,444               $ 1,444              
Contributions                                                                  
Contributions 19,749                         19,749       19,749                         19,749    
Distributions:                                                                  
Distributions (31,342)       (62,444) (36,804)                   (62,444) (36,804)       (62,444) (36,804)                   (62,444) (36,804)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units             (2)   3                           (2)     3              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value             $ (56)   $ 0 56               0         $ (56)     $ 56              
Deferred compensation shares / units and options, Shares                 7                                 7              
Deferred compensation shares / units and options, Value 1,602               $ 0 1,788 (186)             1,602               $ 1,788 (186)            
(Reduction) increase in unrealized net gain on available-for-sale securities 52,057                       52,057         52,057                       52,057      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries (2,739)                       (2,739)         (2,739)                       (2,739)      
Increase in value of interest rate swaps 27,434                       27,434         27,434                       27,434      
Adjustments to carry redeemable Class A units at redemption value (26,251)                 (26,251)               (26,251)               $ (26,251)              
Redeemable noncontrolling interests' share of above adjustments (4,699)                       (4,699)         (4,699)                       (4,699)      
Other, Shares                 (1)                                 (1)              
Other (420)           $ (1)     2 (61)   (2) (358)       (420)         $ (1)     $ 2 (61)     (2) (358)    
Ending balance, Shares at Dec. 31, 2016             42,825   189,101                           42,825     189,101              
Ending balance, Value at Dec. 31, 2016 7,618,496           $ 1,038,055   $ 7,542 7,153,332 (1,419,382)   118,972 719,977       7,618,496         $ 1,038,055     $ 7,160,874 (1,419,382)     118,972 719,977    
Net income attributable to Vornado / Vornado Realty L.P. 227,416                   227,416             238,326                 238,326            
Net income attributable to redeemable partnership units (10,910)                                 (10,910)                 (10,910)            
Net income attributable to noncontrolling interests in consolidated subsidiaries 25,802       14,044                 25,802       25,802                         25,802    
Dividends on common shares (496,490)                   (496,490)                                            
Distributions to Vornado                                   (496,490)                 (496,490)            
Dividends on preferred shares / Distributions to preferred unitholders (65,399)                   (65,399)             (65,399)                 (65,399)            
Redemption of preferred shares, Shares / Units                                             (9,850)                    
Redemption of preferred shares, Value                                             $ (238,842)                    
Common shares issued:                                                                  
Upon redemption of Class A units, at redemption value, Shares                 403                                 403              
Upon redemption of Class A units, at redemption value, Value 38,747               $ 16 38,731               38,747               $ 38,747              
Under employees' share option plan, Shares                 449                                 449              
Under employees' share option plan, Value 28,253               $ 18 28,235               28,253               $ 28,253              
Under dividend reinvestment plan, Shares                 17                                 17              
Under dividend reinvestment plan, Value 1,459               $ 1 1,458               1,459               $ 1,459              
Contributions                                                                  
Contributions 1,044                         1,044       1,044                         1,044    
Distributions:                                                                  
Distributions (33,229)     $ (2,428,345) $ (73,850) $ (2,618)           $ (2,428,345)     $ 0 $ (73,850) $ (2,618)     $ (2,428,345) $ (73,850) $ (2,618)             $ (2,428,345)     $ (73,850) $ (2,618)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units             (5)   10                           (5)     10              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0           $ (162)   $ 0 162 0             0         $ (162)     $ 162              
Deferred compensation shares / units and options, Shares                 0                                 0              
Deferred compensation shares / units and options, Value 1,828                 2,246 (418)   0         1,828               $ 2,246 (418)            
(Reduction) increase in unrealized net gain on available-for-sale securities (20,951)                       (20,951)         (20,951)                       (20,951)      
Pro rata share of amounts reclassified related to a nonconsolidated subsidiary (14,402)                       (14,402)         14,402                       14,402      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries 1,425                       1,425         1,425                       1,425      
Increase in value of interest rate swaps 15,476                       15,476         15,476                       15,476      
Adjustments to carry redeemable Class A units at redemption value 268,494                 268,494               268,494               $ 268,494              
Preferred shares issuance, Shares             12,780                               12,780                    
Preferred shares issuance, Value 309,609           $ 309,609                     309,609         $ 309,609                    
Cumulative redeemable preferred shares called for redemption, units               (18,800)                               18,800                  
Cumulative redeemable preferred shares called for redemption   $ (455,514)           $ (455,514)                     $ (455,514)         $ (455,514)                  
Redeemable noncontrolling interests' share of above adjustments (642)                       (642)         (642)                       (642)      
Other, Shares                 4                           0     4              
Other (941)                   (635)     (306)       (941)         $ 0     $ 0 (635)     0 (306)    
Ending balance, Shares at Dec. 31, 2017             36,800   189,984                           36,800     189,984              
Ending balance, Value at Dec. 31, 2017 $ 5,007,701           $ 891,988   $ 7,577 $ 7,492,658 $ (4,183,253)   $ 128,682 $ 670,049       $ 5,007,701         $ 891,988     $ 7,500,235 $ (4,183,253)     $ 128,682 $ 670,049