XML 99 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Other Segment - EBITDA) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Information          
Corporate general and administrative expenses $ (36,261)   $ (33,584) $ (122,161) $ (112,593)
Impairment loss on investment in PREIT (4,354)   (1,599) (7,572) (166,701)
(Loss) income from real estate fund investments (6,308)   1,077 (1,649) 28,750
Our share of net gain on sale of Suffolk Downs       3,797 5,074
Net gain on repayment of Suffolk Downs JV debt investments       (11,373)  
Other 1,530   2,864 3,797 5,074
EBITDA 236,745   398,007 1,021,077 1,162,125
Suffolk Downs          
Segment Information          
Our share of net gain on sale of Suffolk Downs   $ 15,314      
Net gain on repayment of Suffolk Downs JV debt investments   $ 11,373      
Real estate fund investments          
Segment Information          
Operating results (7,794)   807 (11,333) 13,662
(Loss) income from real estate fund investments (6,308)   1,077 (1,649) 28,750
Operating Segments | Other          
Segment Information          
Corporate general and administrative expenses (22,730)   (21,519) (78,952) (76,364)
Investment income and other, net 5,910   6,871 24,079 19,317
Other EBITDA, as adjusted 30,367   38,841 89,786 105,871
Impairment loss on investment in PREIT (4,354)   (1,599) (7,572) (166,701)
(Loss) income from real estate fund investments (6,308)   1,077 (1,649) 28,750
Net gain on repayment of Suffolk Downs JV debt investments       (11,373)  
Total of certain items that impact EBITDA (90,799)   82,273 77,369 78,737
EBITDA (60,432)   121,114 167,155 184,608
Income from mark-to-market income (loss) of investments in our deferred compensation plan 1,975   204 5,233 2,625
Operating Segments | Other | JBGS          
Segment Information          
Transaction costs (53,581)   (2,739) (67,045) (4,597)
Operating results 13,038   75,307 153,449 214,604
Operating expense (40,543)   72,568 86,404 210,007
Operating Segments | Other | PREIT          
Segment Information          
Impairment loss on investment in PREIT (44,465)   0 (44,465) 0
Operating Segments | Other | Urban Edge Properties          
Segment Information          
Operating expense 5,200   0 21,100 0
Other (3,197)   8,898 (1,024) 15,768
Operating Segments | Other | Suffolk Downs          
Segment Information          
Our share of net gain on sale of Suffolk Downs 0   0 15,314 0
Net gain on repayment of Suffolk Downs JV debt investments 0   0 11,373 0
Operating Segments | Other | Skyline Properties          
Segment Information          
Skyline properties impairment loss 0   0 0 (160,700)
Operating Segments | Other | Real estate investment | The Mart and trade shows          
Segment Information          
Equity in net income (loss) 24,165   21,696 72,471 70,689
Operating Segments | Other | Real estate investment | 555 California Street          
Segment Information          
Equity in net income (loss) 11,643   11,405 35,870 35,137
Operating Segments | Other | Real estate investment | Other investments          
Segment Information          
Equity in net income (loss) 11,379   20,388 36,318 57,092
Investment income and other, net 5,910   6,871 24,079 19,317
Operating Segments | Other | Real estate fund investments          
Segment Information          
(Loss) income from real estate fund investments $ (7,794)   $ 807 $ (11,333) $ 13,662