XML 95 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Summary of net income and EBITDA reconciliation by segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Information        
Total revenues $ 528,755 $ 502,753 $ 1,547,900 $ 1,489,768
Total expenses 366,520 354,292 1,100,042 1,062,219
Operating income 162,235 148,461 447,858 427,549
(Loss) income from partially owned entities (41,801) 3,811 5,578 3,892
Loss from real estate fund investments (6,308) 1,077 (1,649) 28,750
Interest and other investment income, net 9,306 6,459 27,800 20,121
Interest and debt expense (85,068) (79,721) (252,581) (250,034)
Net gains on disposition of wholly owned and partially owned assets     501 160,225
Income before income taxes 38,364 80,087 227,507 390,503
Income tax expense (1,188) (4,563) (2,429) (8,921)
Income from continuing operations 37,176 75,524 225,078 381,582
(Loss) income from discontinued operations (47,930) 25,080 (14,501) (104,204)
Net (loss) income (10,754) 100,604 210,577 277,378
Less net income attributable to noncontrolling interests in consolidated subsidiaries (4,022) (3,658) (18,436) (26,361)
Net (loss) income attributable to the Operating Partnership (14,776) 96,946 192,141 251,017
Interest and debt expense 113,438 122,979 348,350 376,898
Depreciation and amortization 136,621 172,980 476,406 521,143
Income tax expense (benefit) 1,462 5,102 4,180 13,067
EBITDA 236,745 398,007 1,021,077 1,162,125
General and administrative expenses less $1,975 mark-to-market of our deferred compensation plan 35,495 40,238 131,365 132,085
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (23,304) (46,500) (73,125) (152,023)
Acquisition and transaction related costs 61 1,069 1,073 6,697
Non-cash impairment loss 4,354 1,599 7,572 166,701
Net gain on sale of real estate and other (1,547) (5,386) (21,507) (168,140)
Net gain resulting from UE operating partnership unit issuances (5,200)   (21,100)  
Our share of net realized/unrealized losses from our real estate fund investments     (18,537) 16,513
Net gain on repayment of Suffolk Downs JV debt investments     (11,373)  
NOI 346,241 383,877 1,132,442 1,119,555
Operating Segments | New York        
Segment Information        
Total revenues 453,609 432,869 1,316,710 1,269,464
Total expenses 284,976 280,689 845,632 818,419
Operating income 168,633 152,180 471,078 451,045
(Loss) income from partially owned entities 1,411 (579) (954) (5,143)
Loss from real estate fund investments 0 0 0 0
Interest and other investment income, net 1,413 1,355 4,384 3,684
Interest and debt expense (61,529) (51,212) (179,851) (162,193)
Net gains on disposition of wholly owned and partially owned assets     0 159,511
Income before income taxes 109,928 101,744 294,657 446,904
Income tax expense (1,087) (2,356) (324) (4,131)
Income from continuing operations 108,841 99,388 294,333 442,773
(Loss) income from discontinued operations 0 0 0 0
Net (loss) income 108,841 99,388 294,333 442,773
Less net income attributable to noncontrolling interests in consolidated subsidiaries (2,552) (2,985) (8,041) (9,811)
Net (loss) income attributable to the Operating Partnership 106,289 96,403 286,292 432,962
Interest and debt expense 84,907 66,314 239,032 208,683
Depreciation and amortization 104,799 111,731 328,058 331,448
Income tax expense (benefit) 1,182 2,445 540 4,424
EBITDA 297,177 276,893 853,922 977,517
General and administrative expenses less $1,975 mark-to-market of our deferred compensation plan 9,479 9,783 31,630 27,557
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (21,435) (35,199) (58,797) (114,217)
Non-cash impairment loss 0 0 0 0
Net gain on sale of real estate and other 0 0 0 (159,511)
Net gain resulting from UE operating partnership unit issuances 0   0  
Net gain on repayment of Suffolk Downs JV debt investments     0  
NOI 280,044 246,588 812,334 716,315
Operating Segments | Other        
Segment Information        
Total revenues 75,146 69,884 231,190 220,304
Total expenses 81,544 73,603 254,410 243,800
Operating income (6,398) (3,719) (23,220) (23,496)
(Loss) income from partially owned entities (43,212) 4,390 6,532 9,035
Loss from real estate fund investments (6,308) 1,077 (1,649) 28,750
Interest and other investment income, net 7,893 5,104 23,416 16,437
Interest and debt expense (23,539) (28,509) (72,730) (87,841)
Net gains on disposition of wholly owned and partially owned assets     501 714
Income before income taxes (71,564) (21,657) (67,150) (56,401)
Income tax expense (101) (2,207) (2,105) (4,790)
Income from continuing operations (71,665) (23,864) (69,255) (61,191)
(Loss) income from discontinued operations (47,930) 25,080 (14,501) (104,204)
Net (loss) income (119,595) 1,216 (83,756) (165,395)
Less net income attributable to noncontrolling interests in consolidated subsidiaries (1,470) (673) (10,395) (16,550)
Net (loss) income attributable to the Operating Partnership (121,065) 543 (94,151) (181,945)
Interest and debt expense 28,531 56,665 109,318 168,215
Depreciation and amortization 31,822 61,249 148,348 189,695
Income tax expense (benefit) 280 2,657 3,640 8,643
EBITDA (60,432) 121,114 167,155 184,608
General and administrative expenses less $1,975 mark-to-market of our deferred compensation plan 26,016 30,455 99,735 104,528
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (1,869) (11,301) (14,328) (37,806)
Non-cash impairment loss 4,354 1,599 7,572 166,701
Net gain on sale of real estate and other (1,547) (5,386) (21,507) (8,629)
Net gain resulting from UE operating partnership unit issuances (5,200)   (21,100)  
Net gain on repayment of Suffolk Downs JV debt investments     (11,373)  
NOI 66,197 137,289 320,108 403,240
Alexanders Inc        
Segment Information        
(Loss) income from partially owned entities 7,845 8,785 24,443 25,947
EBITDA (12,207) (11,506) (35,511) (34,880)
Dividends and distributions received 7,030 6,617 21,090 19,849
Alexanders Inc | Operating Segments | New York        
Segment Information        
EBITDA (12,207) (11,506) (35,511) (34,880)
Dividends and distributions received 7,030 6,617 21,090 19,849
Alexanders Inc | Operating Segments | Other        
Segment Information        
EBITDA 0 0 0 0
Dividends and distributions received 0 0 0 0
Urban Edge Properties        
Segment Information        
(Loss) income from partially owned entities 6,008 2,158 26,311 4,523
EBITDA (2,513) (2,514) (9,694) (7,539)
Net gain resulting from UE operating partnership unit issuances 5,200 0 21,100 0
Dividends and distributions received 1,257 1,143 3,773 3,430
Urban Edge Properties | Operating Segments | New York        
Segment Information        
EBITDA 0 0 0 0
Dividends and distributions received 0 0 0 0
Urban Edge Properties | Operating Segments | Other        
Segment Information        
EBITDA (2,513) (2,514) (9,694) (7,539)
Dividends and distributions received 1,257 1,143 3,773 3,430
PREIT        
Segment Information        
(Loss) income from partially owned entities (49,748) 52 (53,480) (4,763)
EBITDA (3,731) (3,070) (15,439) (8,537)
Non-cash impairment loss 44,465 0 44,465 0
Dividends and distributions received 1,361 1,342 3,929 3,906
PREIT | Operating Segments | New York        
Segment Information        
EBITDA 0 0 0 0
Non-cash impairment loss 0   0  
Dividends and distributions received 0 0 0 0
PREIT | Operating Segments | Other        
Segment Information        
EBITDA (3,731) (3,070) (15,439) (8,537)
Non-cash impairment loss 44,465   44,465  
Dividends and distributions received 1,361 1,342 3,929 3,906
Including JBGS        
Segment Information        
Acquisition and transaction related costs 53,642 3,808 68,118 11,319
Including JBGS | Operating Segments | New York        
Segment Information        
Acquisition and transaction related costs 0 0 0 0
Including JBGS | Operating Segments | Other        
Segment Information        
Acquisition and transaction related costs 53,642 3,808 68,118 11,319
JBGS        
Segment Information        
Acquisition and transaction related costs 53,581 2,739 67,045 4,597
Deferred Compensation Plan        
Segment Information        
General and administrative expenses less $1,975 mark-to-market of our deferred compensation plan 1,975 204 5,233 2,625
Real estate fund investments        
Segment Information        
Loss from real estate fund investments (6,308) 1,077 (1,649) 28,750
Our share of net realized/unrealized losses from our real estate fund investments 10,394 99 18,802 (8,741)
Real estate fund investments | Operating Segments | New York        
Segment Information        
Our share of net realized/unrealized losses from our real estate fund investments 0 0 0 0
Real estate fund investments | Operating Segments | Other        
Segment Information        
Loss from real estate fund investments (7,794) 807 (11,333) 13,662
Our share of net realized/unrealized losses from our real estate fund investments $ 10,394 $ 99 $ 18,802 $ (8,741)