XML 24 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares / Units
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares / Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares / Units at Dec. 31, 2015       52,677 188,577                   52,677 188,577          
Beginning balance, Value at Dec. 31, 2015 $ 7,476,078     $ 1,276,954 $ 7,521 $ 7,132,979 $ (1,766,780) $ 46,921 $ 778,483     $ 7,476,078     $ 1,276,954 $ 7,140,500 $ (1,766,780) $ 46,921 $ 778,483    
Net income attributable to Vornado / Vornado Realty L.P. 147,027           147,027         154,071         154,071        
Net income attributable to redeemable partnership units 7,044                     (7,044)         (7,044)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 22,703 $ 14,818             22,703     22,703             22,703    
Dividends on common shares (237,832)           (237,832)                            
Distributions to Vornado                       (237,832)         (237,832)        
Dividends on preferred shares / Distributions to preferred unitholders (40,727)           (40,727)         (40,727)         (40,727)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, Shares         195                     195          
Upon redemption of Class A units, at redemption value, Value 18,208       $ 8 18,200           18,208       $ 18,208          
Under Vornado's employees' share option plan, Shares         38                     38          
Under Vornado's employees' share option plan, Value 3,093       $ 1 3,092 0         3,093       $ 3,093          
Under Vornado's dividend reinvestment plan, Shares         8                     8          
Under Vornado's dividend reinvestment plan, Value 717       $ 0 717           717       $ 717          
Contributions:                                          
Contributions 19,674               19,674     19,674             19,674    
Distributions:                                          
Distributions (15,763) (56,533) $ (10,970)             $ (56,533) $ (10,970)   $ (56,533) $ (10,970)           $ (56,533) $ (10,970)
Deferred compensation shares / units and options, Shares         7                     7          
Deferred compensation shares / units and options, Value 768       $ 1 953 (186)         768       $ 954 (186)        
(Reduction) increase in unrealized net gain on available-for-sale securities 39,113             39,113       39,113           39,113      
Pro rata share of amounts reclassified related to a nonconsolidated subsidiary 0                     0                  
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (622)             (622)       (622)           (622)      
(Reduction) increase in value of interest rate swaps (11,170)             (11,170)       (11,170)           (11,170)      
Adjustments to carry redeemable Class A units at redemption value (20,369)         (20,369)           (20,369)       $ (20,369)          
Redeemable noncontrolling interests' / parnership units' share of above adjustments (1,685)             (1,685)       (1,685)           (1,685)      
Other, Shares         1                                
Other 102       $ 0 (1) (7) (1) 111     102         (7)   111    
Ending balance, Shares / Units at Jun. 30, 2016       52,677 188,826                   52,677 188,826          
Ending balance, Value at Jun. 30, 2016 7,347,575     $ 1,276,954 $ 7,531 7,135,571 (1,898,505) 72,556 753,468     7,347,575     $ 1,276,954 $ 7,143,102 (1,898,505) 72,556 753,468    
Beginning balance, Shares / Units at Dec. 31, 2016       42,825 189,101                   42,825 189,101          
Beginning balance, Value at Dec. 31, 2016 7,618,496     $ 1,038,055 $ 7,542 7,153,332 (1,419,382) 118,972 719,977     7,618,496     $ 1,038,055 $ 7,160,874 (1,419,382) 118,972 719,977    
Net income attributable to Vornado / Vornado Realty L.P. 195,982           195,982         206,917         206,917        
Net income attributable to redeemable partnership units 10,935                     (10,935)         (10,935)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 14,414 8,198             14,414     14,414             14,414    
Dividends on common shares (268,817)           (268,817)                            
Distributions to Vornado                       (268,817)         (268,817)        
Dividends on preferred shares / Distributions to preferred unitholders (32,258)           (32,258)         (32,258)         (32,258)        
Common shares issued: / Class A Units issued to Vornado                                          
Upon redemption of Class A units, at redemption value, Shares         249                     249          
Upon redemption of Class A units, at redemption value, Value 25,562       $ 10 25,552           25,562       $ 25,562          
Under Vornado's employees' share option plan, Shares         103                     103          
Under Vornado's employees' share option plan, Value 8,846       $ 4 8,842           8,846       $ 8,846          
Under Vornado's dividend reinvestment plan, Shares         8                     8          
Under Vornado's dividend reinvestment plan, Value 780       $ 0 780           780       $ 780          
Contributions:                                          
Contributions 991               991     991             991    
Distributions:                                          
Distributions (18,078) $ (6,200) $ (1,339)             $ (6,200) $ (1,339)   $ (6,200) $ (1,339)           $ (6,200) $ (1,339)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units       (2) 2                   (2) 2          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0     $ (44) $ 0 44           0     $ (44) $ 44          
Deferred compensation shares / units and options, Shares         2                     2          
Deferred compensation shares / units and options, Value 791       $ 0 1,076 (285)         791       $ 1,076 (285)        
(Reduction) increase in unrealized net gain on available-for-sale securities (16,215)             (16,215)       (16,215)           (16,215)      
Pro rata share of amounts reclassified related to a nonconsolidated subsidiary 9,268             9,268       9,268           9,268      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (1,031)             (1,031)       (1,031)           (1,031)      
(Reduction) increase in value of interest rate swaps 4,636             4,636       4,636           4,636      
Adjustments to carry redeemable Class A units at redemption value 90,208         90,208           90,208       $ 90,208          
Redeemable noncontrolling interests' / parnership units' share of above adjustments 207             207       207           207      
Other (91)         0 (46) 2 (47)     (91)         (46) 2 (47)    
Ending balance, Shares / Units at Jun. 30, 2017       42,823 189,465                   42,823 189,465          
Ending balance, Value at Jun. 30, 2017 $ 7,644,230     $ 1,038,011 $ 7,556 $ 7,279,834 $ (1,524,806) $ 115,839 $ 727,796     $ 7,644,230     $ 1,038,011 $ 7,287,390 $ (1,524,806) $ 115,839 $ 727,796