XML 57 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation  
Fair Value, Measurement Inputs, Disclosure

The tables below aggregate the fair values of these financial assets and liabilities by their levels in the fair value hierarchy as of March 31, 2017 and December 31, 2016, respectively.

(Amounts in thousands)As of March 31, 2017
TotalLevel 1Level 2Level 3
Marketable securities $188,695$188,695$-$-
Real estate fund investments454,946--454,946
Deferred compensation plan assets (included in other assets)124,93368,023-56,910
Interest rate swaps (included in other assets)24,513-24,513-
Total assets$793,087$256,718$24,513$511,856
Mandatorily redeemable instruments (included in other liabilities)$50,561$50,561$-$-
Interest rate swap (included in other liabilities)7,221-7,221-
Total liabilities$57,782$50,561$7,221$-
(Amounts in thousands)As of December 31, 2016
TotalLevel 1Level 2Level 3
Marketable securities $203,704$203,704$-$-
Real estate fund investments462,132--462,132
Deferred compensation plan assets (included in other assets)121,37463,930-57,444
Interest rate swaps (included in other assets)21,816-21,816-
Total assets$809,026$267,634$21,816$519,576
Mandatorily redeemable instruments (included in other liabilities)$50,561$50,561$-$-
Interest rate swap (included in other liabilities)10,122-10,122-
Total liabilities$60,683$50,561$10,122$-
Changes in the fair value of deferred compensation plan assets

The table below summarizes the changes in the fair value of deferred compensation plan assets that are classified as Level 3, for the three months ended March 31, 2017 and 2016.

(Amounts in thousands)For the Three Months Ended March 31,
20172016
Beginning balance$57,444$59,186
Purchases4631,166
Sales(2,737)(1,372)
Realized and unrealized gain (loss)1,075(1,907)
Other, net665111
Ending balance$56,910$57,184
Schedule Of Carrying Amounts And Fair Values Of Financial Instruments

The table below summarizes the carrying amounts and fair value of these financial instruments as of March 31, 2017 and December 31, 2016.

(Amounts in thousands)As of March 31, 2017As of December 31, 2016
Carrying FairCarrying Fair
AmountValueAmountValue
Cash equivalents$1,249,832$1,250,000$1,307,105$1,307,000
Debt:
Mortgages payable$9,369,839$9,383,000$9,374,297$9,356,000
Senior unsecured notes850,000884,000850,000899,000
Unsecured term loan375,000375,000375,000375,000
Unsecured revolving credit facilities115,630116,000115,630116,000
Total$10,710,469 (1)$10,758,000$10,714,927 (1)$10,746,000
(1)Excludes $95,032 and $103,242 of deferred financing costs, net and other as of March 31, 2017 and December 31, 2016, respectively.
Real estate fund investments  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation  
Fair value inputs quantitative information

Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of these real estate fund investments at March 31, 2017 and December 31, 2016.

Weighted Average
Range(based on fair value of investments)
Unobservable Quantitative InputMarch 31, 2017December 31, 2016March 31, 2017December 31, 2016
Discount rates10.0% to 14.9%10.0% to 14.9%12.4% 12.6%
Terminal capitalization rates4.3% to 5.8%4.3% to 5.8%5.4% 5.3%
Summary of Changes in Level 3 Plan Assets

The table below summarizes the changes in the fair value of real estate fund investments that are classified as Level 3, for the three months ended March 31, 2017 and 2016.

(Amounts in thousands)For the Three Months Ended March 31,
20172016
Beginning balance$462,132$574,761
Net unrealized (loss) gain(7,187)6,189
Dispositions/distributions-(14,676)
Net realized gains241422
Other(240)-
Ending balance$454,946$566,696