XML 162 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Per Share / Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Antidilutive Securities Excluded From Computation Of Earnings Per Share                      
Income (loss) from continuing operations, net of income attributable to noncontrolling interests                 $ 900,185 $ 711,240 $ 312,700
Income from discontinued operations, net of income attributable to noncontrolling interests                 6,732 49,194 552,152
Net income attributable to Vornado                 906,917 760,434 864,852
Preferred share dividends / Preferred unit distributions                 (75,903) (80,578) (81,464)
Preferred share / unit issuance cost (Series J redemption)                 (7,408) 0 0
NET INCOME attributable to common shareholders / Class A unitholders $ 651,181 $ 66,125 $ 220,463 $ (114,163) $ 230,742 $ 198,870 $ 165,651 $ 84,593 823,606 679,856 783,388
Earnings allocated to unvested participating securities                 (96) (81) (125)
Numerator for basic income per share                 823,510 679,775 783,263
Convertible preferred share dividends                 86 91 97
Earnings allocated to Out-Performance Plan units                 806 0 0
Numerator for diluted income per share                 $ 824,402 $ 679,866 $ 783,360
Denominator for basic income per share - weighted average shares (in shares)                 188,837 188,353 187,572
Employee stock options and restricted share awards (in shares)                 1,064 1,166 1,075
Out-Performance Plan units                 230 0 0
Convertible preferred shares                 42 45 43
Denominator for diluted income per share - weighted average shares and assumed conversions (in shares)                 190,173 189,564 188,690
INCOME PER COMMON SHARE / CLASS A UNIT - BASIC:                      
Income from continuing operations, net (in dollars per share)                 $ 4.32 $ 3.35 $ 1.23
Income from discontinued operations, net (in dollars per share)                 0.04 0.26 2.95
Net income per common share (in dollars per share) $ 3.44 $ 0.35 $ 1.17 $ (0.61) $ 1.22 $ 1.05 $ 0.88 $ 0.45 4.36 3.61 4.18
INCOME PER COMMON SHARE / CLASS A UNIT - DILUTED:                      
Income (loss) from continuing operations, net (in dollars per share)                 4.3 3.33 1.22
Income from discontinued operations, net (in dollars per share)                 0.04 0.26 2.93
Net income per common share (in dollars per share) $ 3.43 $ 0.35 $ 1.16 $ (0.61) $ 1.22 $ 1.05 $ 0.87 $ 0.45 $ 4.34 $ 3.59 $ 4.15
Vornado Realty L.P.                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share                      
Income (loss) from continuing operations, net of income attributable to noncontrolling interests                 $ 953,399 $ 751,403 $ 326,789
Income from discontinued operations, net of income attributable to noncontrolling interests                 7,172 52,262 585,676
Net income attributable to Vornado                 960,571 803,665 912,465
Preferred share dividends / Preferred unit distributions                 (76,097) (80,736) (81,514)
Preferred share / unit issuance cost (Series J redemption)                 (7,408) 0 0
NET INCOME attributable to common shareholders / Class A unitholders $ 693,377 $ 70,442 $ 234,945 $ (121,698) $ 245,735 $ 211,526 $ 175,800 $ 89,868 877,066 722,929 830,951
Earnings allocated to unvested participating securities                 (4,177) (4,092) (4,260)
Numerator for basic income per share                 872,889 718,837 826,691
Convertible preferred share dividends                 86 92 97
Numerator for diluted income per share                 $ 872,975 $ 718,929 $ 826,788
Denominator for basic income per Class A unit - weighted average units and assumed conversions                 200,350 199,309 198,213
Employee stock options and restricted share awards (in shares)                 1,625 1,804 1,557
Convertible preferred shares                 42 45 43
Denominator for diluted income per Class A unit - weighted average units and assumed conversions                 202,017 201,158 199,813
INCOME PER COMMON SHARE / CLASS A UNIT - BASIC:                      
Income from continuing operations, net                 $ 4.32 $ 3.35 $ 1.22
Income from discontinued operations, net                 0.04 0.26 2.95
Net income per Class A unit $ 3.44 $ 0.35 $ 1.17 $ (0.61) $ 1.22 $ 1.05 $ 0.88 $ 0.45 4.36 3.61 4.17
INCOME PER COMMON SHARE / CLASS A UNIT - DILUTED:                      
Income from continuing operations, net                 4.29 3.31 1.21
Income from discontinued operations, net                 0.03 0.26 2.93
Net income per Class A unit $ 3.43 $ 0.35 $ 1.16 $ (0.61) $ 1.21 $ 1.05 $ 0.87 $ 0.44 $ 4.32 $ 3.57 $ 4.14