XML 74 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Series J
Real estate fund investments
Other
Preferred Shares / Units
Preferred Shares / Units
Series J
Common Shares
Additional Capital
Earnings Less Than Distributions
Earnings Less Than Distributions
Series J
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Series J
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares / Units
Vornado Realty L.P.
Preferred Shares / Units
Series J
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Earnings Less Than Distributions
Series J
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares at Dec. 31, 2013         52,683   187,285                       52,683   187,285            
Beginning balance, Value at Dec. 31, 2013 $ 7,594,744       $ 1,277,225   $ 7,469 $ 7,143,840 $ (1,734,839)   $ 71,537 $ 829,512     $ 7,594,744       $ 1,277,225   $ 7,151,309 $ (1,734,839)   $ 71,537 $ 829,512    
Net income attributable to Vornado / Vornado Realty L.P. 864,852               864,852           912,465             912,465          
Net income attributable to redeemable partnership units (47,613)                           (47,613)             (47,613)          
Net income attributable to noncontrolling interests in consolidated subsidiaries 96,561   $ 92,728                 96,561     96,561                   96,561    
Dividends on common shares (547,831)               (547,831)                                    
Distributions to Vornado                             (547,831)             (547,831)          
Dividends on preferred shares / Distributions to preferred unitholders (81,464)               (81,464)           (81,464)             (81,464)          
Common shares issued:                                                      
Upon redemption of Class A units, at redemption value, Shares             271                           271            
Upon redemption of Class A units, at redemption value, Value 27,273           $ 11 27,262             27,273           $ 27,273            
Under employees' share option plan, Shares             304                           304            
Under employees' share option plan, Value 14,047           $ 12 17,428 (3,393)           14,047           $ 17,440 (3,393)          
Under dividend reinvestment plan, Shares             17                           17            
Under dividend reinvestment plan, Value 1,804           $ 1 1,803             1,804           $ 1,804            
Contributions:                                                      
Contributions     5,297 $ 32,998                 $ 5,297 $ 32,998     $ 5,297 $ 32,998               $ 5,297 $ 32,998
Distribution:                                                      
Distributions     (182,964) (4,463)                 (182,964) (4,463)     (182,964) (4,463)               (182,964) (4,463)
Transfer of noncontrolling interest in real estate fund (33,028)   (33,028)                   (33,028)   (33,028)   (33,028)                 (33,028)  
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units         (4)   5                       (4)   5            
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0       $ (193)   $ 0 193             0       $ (193)   $ 193            
Deferred compensation shares / units and options, Shares             5                           5            
Deferred compensation shares / units and options, Value 5,512           $ 0 5,852 (340)           5,512           $ 5,852 (340)          
Increase (reduction) in unrealized net gain on available-for-sale securities 14,465                   14,465       14,465                 14,465      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries 2,509                   2,509       2,509                 2,509      
Increase in value of interest rate swap 6,079                   6,079       6,079                 6,079      
Adjustments to carry redeemable Class A units at redemption value (315,276)             (315,276)             (315,276)           $ (315,276)            
Redeemable noncontrolling interests' share of above adjustments (1,323)                   (1,323)       (1,323)                 (1,323)      
Other, Shares                                     0   0            
Other (10,410)       $ (6)     (8,077) (2,370)     43     (10,410)       $ (6)   $ (8,077) (2,370)   0 43    
Ending balance, Shares at Dec. 31, 2014         52,679   187,887                       52,679   187,887            
Ending balance, Value at Dec. 31, 2014 7,489,382       $ 1,277,026   $ 7,493 6,873,025 (1,505,385)   93,267 743,956     7,489,382       $ 1,277,026   $ 6,880,518 (1,505,385)   93,267 743,956    
Net income attributable to Vornado / Vornado Realty L.P. 760,434               760,434           803,665             803,665          
Net income attributable to redeemable partnership units (43,231)                           (43,231)             (43,231)          
Net income attributable to noncontrolling interests in consolidated subsidiaries 55,765   40,117                 55,765     55,765                   55,765    
Distribution of Urban Edge Properties (464,603)               (464,262)     (341)     (464,603)             (464,262)     (341)    
Dividends on common shares (474,751)               (474,751)                                    
Distributions to Vornado                             (474,751)             (474,751)          
Dividends on preferred shares / Distributions to preferred unitholders (80,578)               (80,578)           (80,578)             (80,578)          
Common shares issued:                                                      
Upon redemption of Class A units, at redemption value, Shares             452                           452            
Upon redemption of Class A units, at redemption value, Value 48,230           $ 18 48,212             48,230           $ 48,230            
Under employees' share option plan, Shares             214                           214            
Under employees' share option plan, Value 12,762           $ 9 15,332 (2,579)           12,762           $ 15,341 (2,579)          
Under dividend reinvestment plan, Shares             14                           14            
Under dividend reinvestment plan, Value 1,438           $ 1 1,437             1,438           $ 1,438            
Contributions:                                                      
Contributions     51,725 250                 51,725 250     51,725 250               51,725 250
Distribution:                                                      
Distributions (30,263)   (72,114) (525)                 (72,114) (525)     (72,114) (525)               (72,114) (525)
Transfer of noncontrolling interest in real estate fund 0                           0                        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units         (2)   4                       (2)   4            
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0       $ (72)   $ 1 71             0       $ (72)   $ 72            
Deferred compensation shares / units and options, Shares             6                           6            
Deferred compensation shares / units and options, Value 2,080           $ 1 2,438 (359)           2,080           $ 2,439 (359)          
Increase (reduction) in unrealized net gain on available-for-sale securities (55,326)                   (55,326)       (55,326)                 (55,326)      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (327)                   (327)       (327)                 (327)      
Increase in value of interest rate swap 6,435                   6,435       6,435                 6,435      
Adjustments to carry redeemable Class A units at redemption value 192,464             192,464             192,464           $ 192,464            
Redeemable noncontrolling interests' share of above adjustments 2,866                   2,866       2,866                 2,866      
Other, Shares             0                           0            
Other 471           $ (2)   700   6 (233)     471           $ (2) 700   6 (233)    
Ending balance, Shares at Dec. 31, 2015         52,677   188,577                       52,677   188,577            
Ending balance, Value at Dec. 31, 2015 7,476,078       $ 1,276,954   $ 7,521 7,132,979 (1,766,780)   46,921 778,483     7,476,078       $ 1,276,954   $ 7,140,500 (1,766,780)   46,921 778,483    
Net income attributable to Vornado / Vornado Realty L.P. 906,917               906,917           960,571             960,571          
Net income attributable to redeemable partnership units (53,654)                           (53,654)             (53,654)          
Net income attributable to noncontrolling interests in consolidated subsidiaries 21,351   (2,560)                 21,351     21,351                   21,351    
Dividends on common shares (475,961)               (475,961)                                    
Distributions to Vornado                             (475,961)             (475,961)          
Dividends on preferred shares / Distributions to preferred unitholders (75,903)               (75,903)                                    
Redemption of preferred shares, Shares / Units           (9,850)                           (9,850)              
Redemption of preferred shares, Value   $ (246,250)       $ (238,842)       $ (7,408)           $ (246,250)       $ (238,842)     $ (7,408)        
Common shares issued:                                                      
Upon redemption of Class A units, at redemption value, Shares             376                           376            
Upon redemption of Class A units, at redemption value, Value 36,510           $ 15 36,495             36,510           $ 36,510            
Under employees' share option plan, Shares             123                           123            
Under employees' share option plan, Value 6,825           $ 5 6,820             6,825           $ 6,825            
Under dividend reinvestment plan, Shares             16                           16            
Under dividend reinvestment plan, Value 1,444           $ 1 1,443             1,444           $ 1,444            
Contributions:                                                      
Contributions 19,749                     19,749     19,749                   19,749    
Distribution:                                                      
Distributions (31,342)   $ (62,444) $ (36,804)                 $ (62,444) $ (36,804)     $ (62,444) $ (36,804)               $ (62,444) $ (36,804)
Transfer of noncontrolling interest in real estate fund 0                           0                        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units         (2)   3                       (2)   3            
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0       $ (56)   $ 0 56             0       $ (56)   $ 56            
Deferred compensation shares / units and options, Shares             7                           7            
Deferred compensation shares / units and options, Value 1,602           $ 0 1,788 (186)           1,602           $ 1,788 (186)          
Increase (reduction) in unrealized net gain on available-for-sale securities 52,057                   52,057       52,057                 52,057      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (2,739)                   (2,739)       (2,739)                 (2,739)      
Increase in value of interest rate swap 27,434                   27,434       27,434                 27,434      
Adjustments to carry redeemable Class A units at redemption value (26,251)             (26,251)             (26,251)           $ (26,251)            
Redeemable noncontrolling interests' share of above adjustments (4,699)                   (4,699)       (4,699)                 (4,699)      
Other, Shares         0   (1)                       0   (1)            
Other (420)       $ (1)   $ 0 2 (61)   (2) (358)     (420)       $ (1)   $ 2 (61)   (2) (358)    
Ending balance, Shares at Dec. 31, 2016         42,825   189,101                       42,825   189,101            
Ending balance, Value at Dec. 31, 2016 $ 7,618,496       $ 1,038,055   $ 7,542 $ 7,153,332 $ (1,419,382)   $ 118,972 $ 719,977     $ 7,618,496       $ 1,038,055   $ 7,160,874 $ (1,419,382)   $ 118,972 $ 719,977