XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares at Dec. 31, 2014       52,679 187,887            
Beginning balance, Value at Dec. 31, 2014 $ 7,489,382     $ 1,277,026 $ 7,493 $ 6,873,025 $ (1,505,385) $ 93,267 $ 743,956    
Net income attributable to Vornado 290,093           290,093        
Net income attributable to noncontrolling interests in consolidated subsidiaries 35,068 $ 29,411             35,068    
Distribution of Urban Edge Properties (464,603)           (464,262)   (341)    
Dividends on common shares (237,160)           (237,160)        
Dividends on preferred shares (39,849)           (39,849)        
Common shares issued:                      
Upon redemption of Class A units, at redemption value, Shares         400            
Upon redemption of Class A units, at redemption value, Value 43,278       $ 16 43,262          
Under employees' share option plan, Shares         195            
Under employees' share option plan, Value 10,400       $ 7 12,972 (2,579)        
Under dividend reinvestment plan, Shares         7            
Under dividend reinvestment plan, Value 701       $ 0 701          
Contributions:                      
Contributions   51,725               $ 51,725  
Distributions:                      
Distributions (14,734) (62,495) $ (255)             (62,495) $ (255)
Conversion of Series A preferred shares to common shares, Shares       (1) 1            
Conversion of Series A preferred shares to common shares, Value       $ (16)   16          
Deferred compensation shares and options, Shares         7            
Deferred compensation shares and options, Value 1,295       $ 1 1,653 (359)        
Increase in unrealized net gain on available-for-sale securities (46,332)             (46,332)      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (1,034)             (1,034)      
Increase / (Reduction) in value of interest rate swap 2,073             2,073      
Adjustments to carry redeemable Class A units at redemption value 229,521         229,521          
Redeemable noncontrolling interests' share of above adjustments 2,635             2,635      
Other (867)           955 (4) 92    
Ending balance, Shares at Jun. 30, 2015       52,678 188,497            
Ending balance, Value at Jun. 30, 2015 7,305,310     $ 1,277,010 $ 7,517 7,161,150 (1,958,546) 50,613 767,566    
Beginning balance, Shares at Dec. 31, 2015       52,677 188,577            
Beginning balance, Value at Dec. 31, 2015 7,476,078     $ 1,276,954 $ 7,521 7,132,979 (1,766,780) 46,921 778,483    
Net income attributable to Vornado 147,027           147,027        
Net income attributable to noncontrolling interests in consolidated subsidiaries 22,703 14,818             22,703    
Dividends on common shares (237,832)           (237,832)        
Dividends on preferred shares (40,727)           (40,727)        
Common shares issued:                      
Upon redemption of Class A units, at redemption value, Shares         195            
Upon redemption of Class A units, at redemption value, Value 18,208       $ 8 18,200          
Under employees' share option plan, Shares         38            
Under employees' share option plan, Value 3,093       $ 1 3,092          
Under dividend reinvestment plan, Shares         8            
Under dividend reinvestment plan, Value 717         717          
Contributions:                      
Contributions   0 19,674               19,674
Distributions:                      
Distributions (15,763) $ (56,533) $ (10,970)             $ (56,533) $ (10,970)
Deferred compensation shares and options, Shares         7            
Deferred compensation shares and options, Value 768       $ 1 953 (186)        
Increase in unrealized net gain on available-for-sale securities 39,113             39,113      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (622)             (622)      
Increase / (Reduction) in value of interest rate swap (11,170)             (11,170)      
Adjustments to carry redeemable Class A units at redemption value (20,369)         (20,369)          
Redeemable noncontrolling interests' share of above adjustments (1,685)             (1,685)      
Other 102         (1) (7) (1) 111    
Other, Shares         1            
Ending balance, Shares at Jun. 30, 2016       52,677 188,826            
Ending balance, Value at Jun. 30, 2016 $ 7,347,575     $ 1,276,954 $ 7,531 $ 7,135,571 $ (1,898,505) $ 72,556 $ 753,468