XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Series L Preferred Stock [Member]
Series F And Series H Preferred Stock [Member]
Real estate fund investments
Other
Preferred Shares
Preferred Shares
Series L Preferred Stock [Member]
Preferred Shares
Series F And Series H Preferred Stock [Member]
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares at Dec. 31, 2012           51,185     186,735            
Beginning balance, Value at Dec. 31, 2012 $ 7,904,144         $ 1,240,278     $ 7,440 $ 7,195,438 $ (1,573,275) $ (18,946) $ 1,053,209    
Net income attributable to Vornado 475,971                   475,971        
Net income attributable to noncontrolling interests in consolidated subsidiaries 63,952     $ 53,427                 63,952    
Dividends on common shares (545,913)                   (545,913)        
Dividends on preferred shares (82,807)                   (82,807)        
Issuance of preferred shares, Shares             12,000                
Issuance of preferred shares, Value   $ 290,306         $ 290,306                
Redemption of preferred shares, Shares               (10,500)              
Redemption of preferred shares, Value     $ (253,269)         $ (253,269)              
Common shares issued:                              
Upon redemption of Class A units, at redemption value, Shares                 299            
Upon redemption of Class A units, at redemption value, Value 25,317               $ 12 25,305          
Under employees' share option plan, Shares                 104            
Under employees' share option plan, Value 5,808               $ 23 5,892 (107)        
Under dividend reinvestment plan, Shares                 22            
Under dividend reinvestment plan, Value 1,851               $ 1 1,850          
Upon acquisition of real estate, Shares                 128            
Upon acquisition of real estate, Value 11,461               $ 5 11,456          
Contributions:                              
Contributions       28,078 $ 15,886                 $ 28,078 $ 15,886
Distribution:                              
Distributions       (47,268) (133,153)                 (47,268) (133,153)
Transfer of noncontrolling interest in real estate fund 0                            
Conversion of Series A preferred shares to common shares, Shares           (2)     3            
Conversion of Series A preferred shares to common shares, Value           $ (90)     $ 0 90          
Deferred compensation shares and options, Shares                 (6)            
Deferred compensation shares and options, Value 9,270               $ (12) 9,589 (307)        
(Reduction) increase in unrealized net gain on available-for-sale securities 142,281                     142,281      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (22,814)                     (22,814)      
Increase in value of interest rate swap 18,183                     18,183      
Amounts reclassified related to sale of available-for-sale securities (42,404)                     (42,404)      
Adjustments to carry redeemable Class A units at redemption value (108,252)                 (108,252)          
Redeemable noncontrolling interests' share of above adjustments (5,296)                     (5,296)      
Preferred unit and share redemptions (1,130)                   (1,130)        
Deconsolidation of partially owned entity (165,427)                       (165,427)    
Consolidation of a partially owned entity 16,799                       16,799    
Other (6,830)                 2,472 (7,271) 533 (2,564)    
Ending balance, Shares at Dec. 31, 2013           52,683     187,285            
Ending balance, Value at Dec. 31, 2013 7,594,744         $ 1,277,225     $ 7,469 7,143,840 (1,734,839) 71,537 829,512    
Net income attributable to Vornado 864,852                   864,852        
Net income attributable to noncontrolling interests in consolidated subsidiaries 96,561     92,728                 96,561    
Dividends on common shares (547,831)                   (547,831)        
Dividends on preferred shares (81,464)                   (81,464)        
Common shares issued:                              
Upon redemption of Class A units, at redemption value, Shares                 271            
Upon redemption of Class A units, at redemption value, Value 27,273               $ 11 27,262          
Under employees' share option plan, Shares                 304            
Under employees' share option plan, Value 14,047               $ 12 17,428 (3,393)        
Under dividend reinvestment plan, Shares                 17            
Under dividend reinvestment plan, Value 1,804               $ 1 1,803          
Contributions:                              
Contributions       5,297 32,998                 5,297 32,998
Distribution:                              
Distributions (33,469)     (182,964) (4,463)                 (182,964) (4,463)
Transfer of noncontrolling interest in real estate fund (33,028)                       (33,028)    
Conversion of Series A preferred shares to common shares, Shares           (4)     5            
Conversion of Series A preferred shares to common shares, Value           $ (193)     $ 0 193          
Deferred compensation shares and options, Shares                 5            
Deferred compensation shares and options, Value 5,512               $ 0 5,852 (340)        
(Reduction) increase in unrealized net gain on available-for-sale securities 14,465                     14,465      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries 2,509                     2,509      
Increase in value of interest rate swap 6,079                     6,079      
Amounts reclassified related to sale of available-for-sale securities 0                            
Adjustments to carry redeemable Class A units at redemption value (315,276)                 (315,276)          
Redeemable noncontrolling interests' share of above adjustments (1,323)                     (1,323)      
Preferred unit and share redemptions 0                            
Other (10,410)         $ (6)       (8,077) (2,370)   43    
Ending balance, Shares at Dec. 31, 2014           52,679     187,887            
Ending balance, Value at Dec. 31, 2014 7,489,382         $ 1,277,026     $ 7,493 6,873,025 (1,505,385) 93,267 743,956    
Net income attributable to Vornado 760,434                   760,434        
Net income attributable to noncontrolling interests in consolidated subsidiaries 55,765     40,117                 55,765    
Distribution of Urban Edge Properties (464,603)                   (464,262)   (341)    
Dividends on common shares (474,751)                   (474,751)        
Dividends on preferred shares (80,578)                   (80,578)        
Common shares issued:                              
Upon redemption of Class A units, at redemption value, Shares                 452            
Upon redemption of Class A units, at redemption value, Value 48,230               $ 18 48,212          
Under employees' share option plan, Shares                 214            
Under employees' share option plan, Value 12,762               $ 9 15,332 (2,579)        
Under dividend reinvestment plan, Shares                 14            
Under dividend reinvestment plan, Value 1,438               $ 1 1,437          
Contributions:                              
Contributions       51,725 250                 51,725 250
Distribution:                              
Distributions (30,263)     $ (72,114) $ (525)                 $ (72,114) $ (525)
Transfer of noncontrolling interest in real estate fund 0                            
Conversion of Series A preferred shares to common shares, Shares           (2)     4            
Conversion of Series A preferred shares to common shares, Value           $ (72)     $ 1 71          
Deferred compensation shares and options, Shares                 6            
Deferred compensation shares and options, Value 2,080               $ 1 2,438 (359)        
(Reduction) increase in unrealized net gain on available-for-sale securities (55,326)                     (55,326)      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (327)                     (327)      
Increase in value of interest rate swap 6,435                     6,435      
Amounts reclassified related to sale of available-for-sale securities 0                            
Adjustments to carry redeemable Class A units at redemption value 192,464                 192,464          
Redeemable noncontrolling interests' share of above adjustments 2,866                     2,866      
Preferred unit and share redemptions 0                            
Other 471               $ (2)   700 6 (233)    
Ending balance, Shares at Dec. 31, 2015           52,677     188,577            
Ending balance, Value at Dec. 31, 2015 $ 7,476,078         $ 1,276,954     $ 7,521 $ 7,132,979 $ (1,766,780) $ 46,921 $ 778,483