XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net income $ 125,246,000us-gaap_ProfitLoss $ 98,156,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (including amortization of deferred financing costs) 131,112,000us-gaap_DepreciationDepletionAndAmortization 153,869,000us-gaap_DepreciationDepletionAndAmortization
Return of capital from real estate fund investments 72,208,000vno_ReturnOfCapitalFromRealEstateFundInvestments 0vno_ReturnOfCapitalFromRealEstateFundInvestments
Net gains on sale of real estate and other (32,243,000)us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties
Straight-lining of rental income (29,474,000)us-gaap_StraightLineRent (13,236,000)us-gaap_StraightLineRent
Net realized and unrealized gains on real estate fund investments (17,639,000)vno_NetRealizedAndUnrealizedGainOnRealEstateFundInvestments (14,169,000)vno_NetRealizedAndUnrealizedGainOnRealEstateFundInvestments
Distributions of income from partially owned entities 15,874,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 12,966,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
Other non-cash adjustments 15,865,000us-gaap_OtherNoncashIncomeExpense 11,885,000us-gaap_OtherNoncashIncomeExpense
Amortization of below-market leases, net (12,754,000)vno_RecognitionOfDeferredRevenueAdjustedForDiscontinuedOperations (12,144,000)vno_RecognitionOfDeferredRevenueAdjustedForDiscontinuedOperations
(Loss) income from partially owned entities 2,405,000us-gaap_IncomeLossFromEquityMethodInvestments (1,979,000)us-gaap_IncomeLossFromEquityMethodInvestments
Net gain on disposition of wholly owned and partially owned assets (1,860,000)us-gaap_GainLossOnSaleOfOtherAssets (9,635,000)us-gaap_GainLossOnSaleOfOtherAssets
Impairment losses 256,000us-gaap_AssetImpairmentCharges 20,842,000us-gaap_AssetImpairmentCharges
Changes in operating assets and liabilities:    
Real estate fund investments (95,022,000)vno_RealEstateFundInvestments (123,000)vno_RealEstateFundInvestments
Accounts receivable, net 975,000us-gaap_IncreaseDecreaseInAccountsReceivable (7,624,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid assets 62,658,000us-gaap_IncreaseDecreaseInPrepaidExpense 53,841,000us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (13,093,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (18,297,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses (12,691,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 31,554,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other liabilities (17,307,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,225,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 194,516,000us-gaap_NetCashProvidedByUsedInOperatingActivities 309,131,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Proceeds from sales of real estate and related investments 334,725,000us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 120,270,000us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Development costs and construction in progress (88,052,000)us-gaap_PaymentsForConstructionInProcess (90,653,000)us-gaap_PaymentsForConstructionInProcess
Additions to real estate (54,466,000)us-gaap_PaymentsForCapitalImprovements (53,103,000)us-gaap_PaymentsForCapitalImprovements
Acquisitions of real estate and other (49,878,000)us-gaap_PaymentsToAcquireRealEstate 0us-gaap_PaymentsToAcquireRealEstate
Investments in partially owned entities (23,912,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (16,633,000)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from repayments of mortgage and mezzanine loans receivable and other 16,763,000us-gaap_ProceedsFromCollectionOfNotesReceivable 69,347,000us-gaap_ProceedsFromCollectionOfNotesReceivable
Distributions of capital from partially owned entities 13,409,000vno_DistributionsOfCapitalFromPartiallyOwnedEntities 1,277,000vno_DistributionsOfCapitalFromPartiallyOwnedEntities
Restricted cash 1,282,000us-gaap_IncreaseDecreaseInRestrictedCash 52,256,000us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by investing activities 149,871,000us-gaap_NetCashProvidedByUsedInInvestingActivities 82,761,000us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Repayments of borrowings (907,431,000)us-gaap_RepaymentsOfLongTermDebt (233,198,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from borrowings 800,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 600,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Cash included in the spin-off of Urban Edge Properties (225,000,000)vno_CashConsiderationsTransferredDuringSpinOff 0vno_CashConsiderationsTransferredDuringSpinOff
Dividends paid on common shares (118,447,000)us-gaap_PaymentsOfDividendsCommonStock (136,761,000)us-gaap_PaymentsOfDividendsCommonStock
Distributions to noncontrolling interests (60,287,000)us-gaap_PaymentsOfDividendsMinorityInterest (10,474,000)us-gaap_PaymentsOfDividendsMinorityInterest
Contributions from noncontrolling interests 51,350,000us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Dividends paid on preferred shares (19,484,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (20,368,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Proceeds received from exercise of employee share options 12,018,000us-gaap_ProceedsFromStockOptionsExercised 3,676,000us-gaap_ProceedsFromStockOptionsExercised
Debt issuance costs (5,076,000)us-gaap_PaymentsOfDebtIssuanceCosts (20,752,000)us-gaap_PaymentsOfDebtIssuanceCosts
Repurchase of shares related to stock compensation agreements and/or related tax withholdings (2,939,000)vno_RepurchaseOfSharesRelatedToStockCompensationArrangementsAndRelatedTaxWithholdings (578,000)vno_RepurchaseOfSharesRelatedToStockCompensationArrangementsAndRelatedTaxWithholdings
Net cash (used in) provided by financing activities (475,296,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 181,545,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (130,909,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 573,437,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,198,477,000us-gaap_CashAndCashEquivalentsAtCarryingValue 583,290,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,067,568,000us-gaap_CashAndCashEquivalentsAtCarryingValue 1,156,727,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure Of Cash Flow Information:    
Cash payments for interest, excluding capitalized interest of $8,479 and $13,622 91,702,000us-gaap_InterestPaidNet 100,209,000us-gaap_InterestPaidNet
Cash payments for income taxes 2,175,000us-gaap_IncomeTaxesPaid 1,214,000us-gaap_IncomeTaxesPaid
Non-cash distribution of Urban Edge Properties:    
Assets 1,722,263,000vno_AssetsTransferredInSpinOffTransaction 0vno_AssetsTransferredInSpinOffTransaction
Liabilities (1,482,660,000)vno_LiabilitiesTransferredInSpinOffTransaction 0vno_LiabilitiesTransferredInSpinOffTransaction
Equity (239,603,000)vno_EquityTransferredInSpinOffTransaction 0vno_EquityTransferredInSpinOffTransaction
Transfer of interest in real estate to Pennsylvania Real Estate Investment Trust (145,313,000)vno_TransferOfInterestInRealEstateToPartiallyOwnedEntity 0vno_TransferOfInterestInRealEstateToPartiallyOwnedEntity
Accrued capital expenditures included in accounts payable and accrued expenses 87,232,000us-gaap_CapitalExpendituresIncurredButNotYetPaid 74,424,000us-gaap_CapitalExpendituresIncurredButNotYetPaid
Financing assumed in acquisitions 62,000,000us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
Adjustments to carry redeemable Class A units at redemption value 25,349,000us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature (136,937,000)us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
Receipt of security deposits included in restricted cash and other liabilities 42,346,000vno_ReceiptOfSecurityDepositsIncludedInRestrictedCashAndOtherLiabilities 0vno_ReceiptOfSecurityDepositsIncludedInRestrictedCashAndOtherLiabilities
Write-off of fully depreciated assets (18,790,000)vno_WriteOffOfFullyAmortizedAndDepreciatedAssets (67,204,000)vno_WriteOffOfFullyAmortizedAndDepreciatedAssets
Elimination of a mortgage and mezzanine loan asset and liability 0vno_MortgageAndMezzanineLoanEliminated 59,375,000vno_MortgageAndMezzanineLoanEliminated
Acquisitions [Member]    
Non-cash distribution of Urban Edge Properties:    
Like-kind exchange of real estate 57,722,000vno_ExchangeOfRealEstate
/ vno_LikeKindExchangeTransactionTypeAxis
= vno_LikeKindPropertiesAcquiredMember
0vno_ExchangeOfRealEstate
/ vno_LikeKindExchangeTransactionTypeAxis
= vno_LikeKindPropertiesAcquiredMember
Dispositions [Member]    
Non-cash distribution of Urban Edge Properties:    
Like-kind exchange of real estate $ (38,822,000)vno_ExchangeOfRealEstate
/ vno_LikeKindExchangeTransactionTypeAxis
= vno_LikeKindPropertiesSoldMember
$ 0vno_ExchangeOfRealEstate
/ vno_LikeKindExchangeTransactionTypeAxis
= vno_LikeKindPropertiesSoldMember