XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES:      
Property rentals $ 2,110,797us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 2,081,115us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 1,990,784us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant expense reimbursements 329,398us-gaap_TenantReimbursements 301,167us-gaap_TenantReimbursements 279,075us-gaap_TenantReimbursements
Cleveland Medical Mart development project 0vno_DevelopmentAndProjectManagementRevenues 36,369vno_DevelopmentAndProjectManagementRevenues 235,234vno_DevelopmentAndProjectManagementRevenues
Fee and other income 195,745vno_FeeAndOtherIncome 250,618vno_FeeAndOtherIncome 144,124vno_FeeAndOtherIncome
Total revenues 2,635,940us-gaap_RealEstateRevenueNet 2,669,269us-gaap_RealEstateRevenueNet 2,649,217us-gaap_RealEstateRevenueNet
EXPENSES:      
Operating 1,064,753us-gaap_OperatingCostsAndExpenses 1,030,951us-gaap_OperatingCostsAndExpenses 988,883us-gaap_OperatingCostsAndExpenses
Depreciation and amortization 536,230us-gaap_DepreciationAndAmortization 515,724us-gaap_DepreciationAndAmortization 490,028us-gaap_DepreciationAndAmortization
General and administrative 185,924us-gaap_GeneralAndAdministrativeExpense 196,267us-gaap_GeneralAndAdministrativeExpense 190,109us-gaap_GeneralAndAdministrativeExpense
Cleveland Medical Mart development project 0vno_DevelopmentAndProjectManagementExpenses 32,210vno_DevelopmentAndProjectManagementExpenses 226,619vno_DevelopmentAndProjectManagementExpenses
Acquisition and transaction related costs, and impairment losses 33,391vno_ImpairmentAndOtherLosses 43,857vno_ImpairmentAndOtherLosses 25,786vno_ImpairmentAndOtherLosses
Total expenses 1,820,298us-gaap_OperatingExpenses 1,819,009us-gaap_OperatingExpenses 1,921,425us-gaap_OperatingExpenses
Operating income 815,642us-gaap_OperatingIncomeLoss 850,260us-gaap_OperatingIncomeLoss 727,792us-gaap_OperatingIncomeLoss
Income from Real Estate Fund 163,034vno_IncomeFromRealEstateFund 102,898vno_IncomeFromRealEstateFund 63,936vno_IncomeFromRealEstateFund
(Loss) income from partially owned entities (58,131)us-gaap_IncomeLossFromEquityMethodInvestments (338,785)us-gaap_IncomeLossFromEquityMethodInvestments 423,126us-gaap_IncomeLossFromEquityMethodInvestments
Interest and debt expense (467,715)us-gaap_InterestAndDebtExpense (481,304)us-gaap_InterestAndDebtExpense (484,794)us-gaap_InterestAndDebtExpense
Interest and other investment income (loss), net 38,787vno_InterestAndOtherInvestmentLossIncomeNet (24,876)vno_InterestAndOtherInvestmentLossIncomeNet (261,179)vno_InterestAndOtherInvestmentLossIncomeNet
Net gain on disposition of wholly owned and partially owned assets 13,568us-gaap_GainLossOnSaleOfOtherAssets 3,407us-gaap_GainLossOnSaleOfOtherAssets 13,347us-gaap_GainLossOnSaleOfOtherAssets
Income before income taxes 505,185us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 111,600us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 482,228us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (expense) benefit (11,002)us-gaap_IncomeTaxExpenseBenefit 6,406us-gaap_IncomeTaxExpenseBenefit (8,132)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 494,183us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 118,006us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 474,096us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations 514,843us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 446,734us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 220,445us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 1,009,026us-gaap_ProfitLoss 564,740us-gaap_ProfitLoss 694,541us-gaap_ProfitLoss
Less net income attributable to noncontrolling interests in:      
Consolidated subsidiaries (96,561)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable (63,952)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable (32,018)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
Operating Partnership (47,563)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable (23,659)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable (35,327)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
Preferred unit distributions of the Operating Partnership (50)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersNonredeemable (1,158)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersNonredeemable (9,936)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersNonredeemable
Net income attributable to Vornado 864,852us-gaap_NetIncomeLoss 475,971us-gaap_NetIncomeLoss 617,260us-gaap_NetIncomeLoss
Preferred share dividends (81,464)us-gaap_PreferredStockDividendsIncomeStatementImpact (82,807)us-gaap_PreferredStockDividendsIncomeStatementImpact (76,937)us-gaap_PreferredStockDividendsIncomeStatementImpact
Preferred unit and share redemptions 0us-gaap_PreferredStockRedemptionDiscount (1,130)us-gaap_PreferredStockRedemptionDiscount 8,948us-gaap_PreferredStockRedemptionDiscount
NET INCOME attributable to common shareholders 783,388us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 392,034us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 549,271us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
INCOME (LOSS) PER COMMON SHARE - BASIC:      
Income (loss) from continuing operations, net (in dollars per share) $ 1.59us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.83us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations, net (in dollars per share) $ 2.59us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 2.24us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 1.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income per common share (in dollars per share) $ 4.18us-gaap_EarningsPerShareBasic $ 2.10us-gaap_EarningsPerShareBasic $ 2.95us-gaap_EarningsPerShareBasic
Weighted average shares outstanding 187,572us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 186,941us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 185,810us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
INCOME (LOSS) PER COMMON SHARE - DILUTED:      
Iincome (loss) from continuing operations, net (in dollars per share) $ 1.58us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.82us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income from discontinued operations, net (in dollars per share) $ 2.57us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 2.23us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 1.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income per common share $ 4.15us-gaap_EarningsPerShareDiluted $ 2.09us-gaap_EarningsPerShareDiluted $ 2.94us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding 188,690us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 187,709us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 186,530us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Toys R Us [Member]      
EXPENSES:      
(Loss) income from partially owned entities (73,556)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vno_ToysRUsMember
(362,377)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vno_ToysRUsMember
14,859us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vno_ToysRUsMember
All Equity Method Investees Excluding Toys [Member]      
EXPENSES:      
(Loss) income from partially owned entities $ 15,425us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vno_AllEquityMethodInvesteesExcludingToysMember
$ 23,592us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vno_AllEquityMethodInvesteesExcludingToysMember
$ 408,267us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vno_AllEquityMethodInvesteesExcludingToysMember