XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Debt

10. Debt

 

The following is a summary of our debt:

    Interest       
 (Amounts in thousands)  Rate at Balance at
      September 30, September 30, December 31,
 Mortgages payable:Maturity (1) 2013 2013 2012
 Fixed rate:         
  New York:         
   1290 Avenue of the Americas (70% owned)11/22 3.34% $ 950,000 $ 950,000
   Two Penn Plaza 03/18 5.13%   425,000   425,000
   666 Fifth Avenue Retail Condominium(2)03/23 3.61%   390,000   -
   770 Broadway03/16 5.65%   353,000   353,000
   888 Seventh Avenue01/16 5.71%   318,554   318,554
   350 Park Avenue01/17 3.75%   300,000   300,000
   909 Third Avenue04/15 5.64%   196,013   199,198
   828-850 Madison Avenue Retail Condominium06/18 5.29%   80,000   80,000
   510 Fifth Avenue01/16 5.60%   30,872   31,253
             
  Washington, DC:         
   Skyline Properties(3)02/17 5.74%   736,259   704,957
   River House Apartments04/15 5.43%   195,546   195,546
   2101 L Street08/24 3.97%   150,000   150,000
   2121 Crystal Drive 03/23 5.51%   149,005   150,000
   Bowen Building06/16 6.14%   115,022   115,022
   1215 Clark Street, 200 12th Street and 251 18th Street01/25 7.09%   103,794   105,724
   West End 25 06/21 4.88%   101,671   101,671
   Universal Buildings04/14 6.56%   89,321   93,226
   2011 Crystal Drive08/17 7.30%   78,875   79,624
   220 20th Street 02/18 4.61%   73,003   73,939
   1550 and 1750 Crystal Drive11/14 7.08%   71,841   74,053
   2231 Crystal Driven/a n/a   -   41,298
   1225 Clark Streetn/a n/a   -   24,834
             
  Retail Properties:         
   Cross-collateralized mortgages on 40 strip shopping centers09/20 4.25%   563,692   573,180
   Bergen Town Center(4)04/23 3.56%   300,000   -
   Montehiedra Town Center(5)07/16 6.04%   120,000   120,000
   North Bergen (Tonnelle Avenue) 01/18 4.59%   75,000   75,000
   Las Catalinas Mall11/13 6.97%   52,822   54,101
   Broadway Malln/a n/a   -   85,180
   Other 06/14-11/34 5.12%-7.30%   68,659   86,641
             
  Other:         
   555 California Street (70% owned)09/21 5.10%   600,000   600,000
   Merchandise Mart12/16 5.57%   550,000   550,000
   Borgata Land 02/21 5.14%   59,518   60,000
 Total fixed rate mortgages payable  4.91% $ 7,297,467 $ 6,771,001
 ___________________         
  See notes on page 23.

10. Debt - continued

 

         Interest        
 (Amounts in thousands)     Rate at Balance at 
      Spread over  September 30, September 30, December 31, 
 Mortgages payable:Maturity (1) LIBOR  2013 2013 2012 
 Variable rate:             
  New York:             
   Eleven Penn Plaza01/19 L+235  2.53% $ 330,000 $ 330,000 
   100 West 33rd Street - office and retail03/17 L+250  2.68%   325,000   325,000 
   4 Union Square South - retail11/19 L+215  2.33%   120,000   120,000 
   435 Seventh Avenue - retail08/19 L+225  2.43%   98,000   98,000 
   866 UN Plaza05/16 L+125  1.43%   44,978   44,978 
   Independence Plaza (see page 15 for details)n/a  n/a  n/a   -   334,225 
                 
  Washington, DC:             
   River House Apartments04/18  n/a(6)  1.58%   64,000   64,000 
   2200 / 2300 Clarendon Boulevard01/15 L+75  0.93%   42,806   47,353 
   1730 M and 1150 17th Street06/14 L+140  1.58%   43,581   43,581 
                 
  Retail:             
   Cross-collateralized mortgages on 40 strip              
    shopping centers (7)09/20 L+136(7)  2.36%   60,000   60,000 
   Bergen Town Center(4)n/a  n/a  n/a   -   282,312 
   Other07/18 L+130  1.48%   17,000   - 
                 
  Other:             
   220 Central Park South10/13 L+275  2.93%   123,750   123,750 
  Total variable rate mortgages payable     2.39%   1,269,115   1,873,199 
  Total mortgages payable     4.54% $ 8,566,582 $ 8,644,200 
                 
 Senior unsecured notes:             
  Senior unsecured notes due 201504/15    4.25% $ 499,752 $ 499,627 
  Senior unsecured notes due 2039 (8)10/39    7.88%   452,500   460,000 
  Senior unsecured notes due 202201/22    5.00%   398,517   398,381 
  Total senior unsecured notes     5.69% $ 1,350,769 $ 1,358,008 
                 
 Unsecured revolving credit facilities:             
  $1.25 billion unsecured revolving credit facility 11/16 L+125  - $ - $ 1,150,000 
  $1.25 billion unsecured revolving credit facility             
   ($33,068 and $22,807 reserved for outstanding              
   letters of credit) (9)06/18 L+115  1.33%   83,982   20,000 
  Total unsecured revolving credit facilities      1.33% $ 83,982 $ 1,170,000 
 ___________________________             
  See notes on the following page.             

10. Debt - continued

 Notes to preceding tabular information (amounts in thousands):
   
 (1)Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend.
   
 (2)On February 20, 2013, we completed a $390,000 financing of this property. The 10-year fixed-rate interest only loan bears interest at 3.61%. This property was previously unencumbered.
   
 (3)On October 31, 2013, we completed the restructuring of the $678,000 (face amount) 5.74% Skyline properties mortgage loan. The loan has been separated into two tranches; a senior $350,000 position and a junior $328,000 position. The maturity date has been extended from February 2017 to February 2022, with a one-year extension option. The effective interest rate is 2.965%. Capital we invest to re-lease the property will be senior to the $328,000 junior position.
   
 (4)On March 25, 2013, we completed a $300,000 financing of this property. The 10-year fixed-rate interest only loan bears interest at 3.56%. The property was previously encumbered by a $282,312 floating-rate loan.
   
 (5)On May 13, 2013, we notified the lender that due to tenants vacating, the property's operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. We are in discussions with the special servicer to restructure the terms of the loan; there can be no assurance as to the timing and ultimate resolution of these discussions.
   
 (6)Interest at the Freddie Mac Reference Note Rate plus 1.53%.
   
 (7)LIBOR floor of 1.00%.
   
 (8)May be redeemed at our option in whole or in part beginning on October 1, 2014, at a price equal to the principal amount plus accrued interest.
   
 (9)On March 28, 2013, we extended this revolving credit facility from June 2015 to June 2017, with two six-month extension options. The interest on the extended facility was reduced from LIBOR plus 135 basis points to LIBOR plus 115 basis points. In addition, the facility fee was reduced from 30 basis points to 20 basis points.